Eldorado Gold Corp
NYSE: EGO · BASIC MATERIALS · GOLD
Updated 2026-06-12
Eldorado Gold Corp (EGO) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $84.69M | $188.69M | $288.23M | $360.73M | $791.17M | $1.10B | $1.15B | $1.12B | $1.07B | $863.29M | $432.73M | $391.41M | $459.02M | $615.92M | $1.03B | $943.47M | $871.46M | $1.01B | $1.32B | $1.85B |
| Revenue growth (YoY) | — | +122.8% | +52.8% | +25.2% | +119.3% | +38.9% | +4.4% | -2.1% | -5.0% | -19.2% | -49.9% | -9.5% | +17.3% | +34.2% | +66.7% | -8.1% | -7.6% | +15.9% | +30.9% | +39.9% |
| Cost of revenue | $58.57M | $84.32M | $104.32M | $147.01M | $306.98M | $499.67M | $541.48M | $630.96M | $698.98M | $660.82M | $269.56M | $265.31M | $375.18M | $487.96M | $663.27M | $650.71M | $699.77M | $740.03M | $575.43M | $1.02B |
| Gross profit | $26.12M | $104.37M | $183.91M | $213.72M | $484.19M | $599.26M | $606.07M | $493.03M | $368.92M | $202.47M | $163.17M | $126.09M | $83.84M | $127.96M | $363.42M | $292.77M | $171.69M | $270.06M | $747.15M | $830.50M |
| Gross margin | 30.8% | 55.3% | 63.8% | 59.2% | 61.2% | 54.5% | 52.8% | 43.9% | 34.5% | 23.5% | 37.7% | 32.2% | 18.3% | 20.8% | 35.4% | 31.0% | 19.7% | 26.7% | 56.5% | 44.9% |
| R&D | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| SG&A | $19.03M | $26.80M | $38.30M | $32.53M | $62.22M | $81.05M | $93.83M | $90.26M | $88.59M | $73.74M | $54.01M | $69.24M | $57.35M | $42.29M | $42.07M | $45.78M | $53.74M | $54.21M | $48.11M | $87.47M |
| Operating income | $3.14M | $57.53M | $119.62M | $145.20M | $301.28M | $512.85M | $454.25M | $-447.13M | $256.93M | $-1.81B | $67.01M | $-38.54M | $-476.77M | $146.84M | $260.52M | $217.89M | $41.68M | $182.01M | $419.39M | $767.49M |
| Operating margin | 3.7% | 30.5% | 41.5% | 40.3% | 38.1% | 46.7% | 39.6% | -39.8% | 24.1% | -210.2% | 15.5% | -9.8% | -103.9% | 23.8% | 25.4% | 23.1% | 4.8% | 18.0% | 31.7% | 41.5% |
| EBITDA | $7.09M | $77.58M | $81.03M | $183.86M | $421.01M | $639.43M | $582.87M | $-303.69M | $428.08M | $-1.60B | $133.51M | $80.94M | $-336.04M | $312.19M | $477.29M | $427.12M | $289.46M | $458.20M | $670.49M | $1.04B |
| EBITDA margin | 8.4% | 41.1% | 28.1% | 51.0% | 53.2% | 58.2% | 50.8% | -27.0% | 40.1% | -185.1% | 30.9% | 20.7% | -73.2% | 50.7% | 46.5% | 45.3% | 33.2% | 45.4% | 50.7% | 56.1% |
| EBIT | $5.33M | $57.54M | $55.04M | $145.20M | $314.21M | $517.02M | $469.34M | $-452.75M | $250.85M | $-1.78B | $57.75M | $4.13M | $-438.31M | $156.85M | $257.07M | $225.18M | $47.07M | $193.87M | $415.35M | $767.49M |
| Interest expense | $1.29M | $3.35M | $2.94M | $824000.00 | $8.09M | $5.33M | $4.20M | $34.10M | $23.04M | $9.57M | $9.76M | $3.20M | $874.60M | $48.05M | $50.74M | $67.71M | $35.22M | $30.51M | $20.12M | $28.16M |
| Income tax | $589000.00 | $22.08M | $12.50M | $41.89M | $89.77M | $165.59M | $128.28M | $144.36M | $121.27M | $-184.37M | $56.20M | $19.38M | $-86.50M | $39.77M | $82.36M | $138.07M | $61.22M | $57.58M | $134.76M | — |
| Effective tax rate | 15.1% | 38.4% | 7.1% | 29.0% | 30.3% | 34.2% | 29.6% | -28.4% | 54.2% | 10.7% | -19.5% | 205.2% | 19.3% | 33.0% | 39.8% | 6725.4% | -20.9% | 35.5% | 31.8% | 0.0% |
| Net income | $3.30M | $35.42M | $163.66M | $102.40M | $206.06M | $318.66M | $305.30M | $-653.33M | $102.61M | $-1.54B | $-344.15M | $-9.94M | $-361.88M | $80.59M | $124.80M | $-136.02M | $-353.82M | $104.63M | $289.12M | $516.14M |
| Net income growth (YoY) | — | +973.3% | +362.0% | -37.4% | +101.2% | +54.6% | -4.2% | -314.0% | +115.7% | -1601.7% | +77.7% | +97.1% | -3542.5% | +122.3% | +54.9% | -209.0% | -160.1% | +129.6% | +176.3% | +78.5% |
| Profit margin | 3.9% | 18.8% | 56.8% | 28.4% | 26.0% | 29.0% | 26.6% | -58.1% | 9.6% | -178.5% | -79.5% | -2.5% | -78.8% | 13.1% | 12.2% | -14.4% | -40.6% | 10.4% | 21.9% | 27.9% |
Frequently asked questions
What is Eldorado Gold Corp's revenue?
Eldorado Gold Corp's trailing twelve-month revenue is $2.00B. Revenue is the top line the whole model builds on, and at this scale the question shifts from how fast it grows to whether margins hold as it compounds.
How profitable is EGO?
In its most recent fiscal year, EGO ran a gross margin of 44.87%, an operating margin of 41.47%, and a net margin of 27.89%. Margins this high mean most of each extra dollar of revenue drops through to profit, which is the signature of real pricing power.
How much free cash flow does EGO generate?
EGO produced $-195.41M in free cash flow in its most recent fiscal year. Free cash flow is what is left after running and reinvesting in the business, and it is the cash that actually funds buybacks, dividends, and a stronger balance sheet.
Is EGO's balance sheet healthy?
EGO holds $867.77M in cash and equivalents against $1.23B in long-term debt, on $4.27B of shareholder equity. That debt is best read against the cash flow the business throws off each year.