WallStSmart
DYAI

Dyadic International Inc

NASDAQ: DYAI · HEALTHCARE · BIOTECHNOLOGY

$0.71
-1.77% today

Updated 2026-06-05

Market cap
$25.89M
P/E ratio
P/S ratio
6.80x
EPS (TTM)
$-0.21
Dividend yield
52W range
$1 – $1
Volume
0.3M

Dyadic International Inc (DYAI) Financial statements

SEC filings — annual and quarterly data.

Income statement — annual

Item20062007200820092010201120122013201420152016201720182019202020212022202320242025
Revenue$15.38M$13.28M$13.12M$21.42M$8.44M$10.25M$15.60M$17.13M$12.52M$315712.00$592886.00$758420.00$1.30M$1.68M$1.60M$2.40M$2.93M$2.90M$3.50M$1.23M
Revenue growth (YoY)-13.7%-1.2%+63.3%-60.6%+21.5%+52.2%+9.8%-26.9%-97.5%+87.8%+27.9%+70.8%+29.8%-4.7%+50.1%+21.9%-1.1%+20.6%-64.7%
Cost of revenue$11.35M$12.16M$11.30M$5.65M$6.25M$6.37M$7.62M$9.72M$8.18M$124012.00$516162.00$680197.00$1.03M$1.46M$1.42M$1.94M$2.12M$1.98M$1.19M$2.32M
Gross profit$4.04M$1.12M$1.81M$15.77M$2.19M$3.88M$7.99M$7.41M$4.35M$191700.00$76724.00$78223.00$268173.00$221375.00$176990.00$459393.00$807110.00$922957.00$2.30M$-1.09M
Gross margin26.3%8.4%13.8%73.6%26.0%37.8%51.2%43.3%34.7%60.7%12.9%10.3%20.7%13.2%11.0%19.1%27.5%31.8%65.8%-88.3%
R&D$4.24M$1.25M$1.74M$1.51M$980000.00$950000.00$921714.00$1.00M$2.19M$124012.00$885602.00$2.20M$3.32M$5.42M$3.87M$8.39M$4.50M$3.30M$2.04M$2.15M
SG&A$7.15B$12.73M$13.65M$6.84M$7.31M$7.79M$4.48M$4.99M$6.11M$3.84M$4.56M$5.03M$4.52M$5.52M$6.08M$6.70M$6.42M$5.82M$6.13M$5.76M
Operating income$-10.74M$8.62M$1.56M$556502.00$-5.32M$-3.65M$-5.96M$-7.13M$-7.59M$-9.28M$-10.03M$-14.73M$-10.17M$-8.23M$-5.90M$-7.15M
Operating margin-69.8%0.0%0.0%40.3%0.0%0.0%10.0%3.2%-42.5%-1154.9%-1004.5%-939.7%-586.1%-552.2%-625.9%-612.7%-346.9%-283.9%-168.8%-579.9%
EBITDA$-9.91M$1.82M$726693.00$-5.45M$-5.82M$-5.32M$-2.20M$-7.55M$-9.23M$-9.96M$-11.14M$-10.12M$-8.15M$-5.38M$-6.91M
EBITDA margin-64.4%0.0%0.0%0.0%0.0%0.0%11.6%4.2%-43.5%-1842.3%-897.7%-290.4%-582.9%-548.9%-622.0%-463.4%-345.2%-281.3%-154.0%-560.6%
EBIT$-10.16M$1.56M$473190.00$-5.72M$-3.65M$-5.96M$-9.58M$-14.95M$-18.48M$-20.15M$-14.63M$-20.18M$-8.19M$-11.26M
Interest expense$594163.00$0.00$0.00$0.00$0.00$0.00$0.00$686022.00$683207.00$11156.00$909.00$566146.00$894532.00$984930.00$731708.00$51704.00$380502.00$0.00$427971.00$455897.00
Income tax
Effective tax rate0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net income$-10.88M$5.24M$1.35M$-428050.00$-5.98M$65.79M$-3.61M$-2.14M$-5.69M$-8.31M$-9.33M$-13.07M$-9.74M$-6.80M$-5.81M$-7.36M
Net income growth (YoY)+100.0%-100.0%-131.7%-1297.1%+1200.1%-105.5%+40.8%-166.5%-46.0%-12.2%-40.2%+25.5%+30.2%+14.5%-26.8%
Profit margin-70.7%0.0%0.0%24.5%0.0%0.0%8.6%-2.5%-47.8%20837.8%-608.7%-281.6%-439.4%-494.2%-582.1%-543.7%-332.2%-234.4%-166.2%-597.6%

Frequently asked questions

What is Dyadic International Inc's revenue?

Dyadic International Inc's trailing twelve-month revenue is $3.81M. Revenue is the top line the whole model builds on, and at this scale the question shifts from how fast it grows to whether margins hold as it compounds.

How profitable is DYAI?

In its most recent fiscal year, DYAI ran a gross margin of -88.25%, an operating margin of -579.88%, and a net margin of -597.63%. Margins this high mean most of each extra dollar of revenue drops through to profit, which is the signature of real pricing power.

How much free cash flow does DYAI generate?

DYAI produced $-5.70M in free cash flow in its most recent fiscal year. Free cash flow is what is left after running and reinvesting in the business, and it is the cash that actually funds buybacks, dividends, and a stronger balance sheet.

Is DYAI's balance sheet healthy?

DYAI holds $4.62M in cash and equivalents against $5.03M in long-term debt, on $1.23M of shareholder equity. That debt is best read against the cash flow the business throws off each year.