Dynex Capital Inc
NYSE: DX · REAL ESTATE · REIT - MORTGAGE
Updated 2026-06-05
Dynex Capital Inc (DX) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $50.45M | $30.78M | $31.97M | $39.41M | $51.67M | $73.79M | $122.01M | $119.91M | $121.87M | $56.14M | $82.05M | $86.02M | $83.22M | $164.41M | $232.26M | $66.76M | $-2.37M | $-40.24M | $318.03M | $533.52M |
| Revenue growth (YoY) | — | -39.0% | +3.9% | +23.3% | +31.1% | +42.8% | +65.3% | -1.7% | +1.6% | -53.9% | +46.2% | +4.8% | -3.3% | +97.6% | +41.3% | -71.3% | -103.6% | -1596.3% | +890.4% | +67.8% |
| Cost of revenue | $4.51M | $2.71M | $6.62M | $7.50M | $-8.18M | $10.83M | $-824000.00 | $-19.14M | $9.51M | $-499000.00 | $-103000.00 | $-75000.00 | $59.57M | $136.65M | $32.62M | $5.67M | $18.30M | $2.15M | $20.50M | $419.17M |
| Gross profit | $49.91M | $30.20M | $30.38M | $36.94M | $39.31M | $73.79M | $122.01M | $119.91M | $121.87M | $56.14M | $82.05M | $86.02M | $83.22M | $164.41M | $232.26M | $66.76M | $-2.37M | $-42.39M | $318.03M | $533.52M |
| Gross margin | 98.9% | 98.1% | 95.0% | 93.7% | 76.1% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 105.3% | 100.0% | 100.0% |
| R&D | — | — | — | — | — | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $1.00 | $60.00 | $0.00 | — | — |
| SG&A | $4.52M | $4.00M | $5.63M | $6.72M | $8.82M | $9.96M | $12.74M | $13.06M | $16.01M | $17.67M | $14.71M | $15.82M | $15.11M | $15.99M | $21.08M | $11.33M | $32.35M | $30.73M | $14.09M | $51.51M |
| Operating income | $6.35M | $7.99M | $13.39M | $17.44M | $27.41M | $49.89M | $73.76M | $67.41M | $34.98M | $15.75M | $42.09M | $34.01M | $7.02M | $-152.67M | $210.15M | $107.93M | $186.77M | $-73.11M | $427.56M | $738.23M |
| Operating margin | 12.6% | 26.0% | 41.9% | 44.2% | 53.1% | 67.6% | 60.5% | 56.2% | 28.7% | 28.1% | 51.3% | 39.5% | 8.4% | -92.9% | 90.5% | 161.7% | -7874.1% | 181.7% | 134.4% | 138.4% |
| EBITDA | $45.04M | $29.55M | $35.81M | $34.73M | $50.01M | $52.29M | $123.64M | $98.30M | $46.93M | $35.65M | $68.08M | $70.07M | $66.60M | $-38.56M | $210.15M | $107.93M | $189.13M | $-73.11M | $429.42M | $740.33M |
| EBITDA margin | 89.3% | 96.0% | 112.0% | 88.1% | 96.8% | 70.9% | 101.3% | 82.0% | 38.5% | 63.5% | 83.0% | 81.5% | 80.0% | -23.5% | 90.5% | 161.7% | -7973.3% | 181.7% | 135.0% | 138.8% |
| EBIT | $45.58M | $30.14M | $37.39M | $32.26M | $43.83M | $19.79M | $197.68M | $185.76M | $34.98M | $39.15M | $42.09M | $71.31M | $67.67M | $-152.67M | $210.15M | $107.93M | $186.77M | $-73.11M | $427.56M | $738.23M |
| Interest expense | $39.36M | $20.09M | $19.11M | $14.67M | $14.36M | $24.08M | $35.15M | $39.03M | $25.91M | $22.61M | $25.23M | $36.18M | $59.57M | $114.11M | $32.62M | $5.67M | $43.61M | $215.45M | $313.66M | $419.17M |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $4.91M | $8.90M | $15.12M | $17.58M | $29.47M | $39.81M | $74.04M | $68.07M | $27.81M | $16.54M | $43.10M | $33.89M | $7.02M | $-152.67M | $177.53M | $102.26M | $143.16M | $-6.13M | $113.90M | $319.07M |
| Net income growth (YoY) | — | +81.3% | +69.9% | +16.3% | +67.6% | +35.1% | +86.0% | -8.1% | -59.2% | -40.5% | +160.5% | -21.4% | -79.3% | -2273.8% | +216.3% | -42.4% | +40.0% | -104.3% | +1958.0% | +180.1% |
| Profit margin | 9.7% | 28.9% | 47.3% | 44.6% | 57.0% | 54.0% | 60.7% | 56.8% | 22.8% | 29.5% | 52.5% | 39.4% | 8.4% | -92.9% | 76.4% | 153.2% | -6035.5% | 15.2% | 35.8% | 59.8% |
Frequently asked questions
What is Dynex Capital Inc's revenue?
Dynex Capital Inc's trailing twelve-month revenue is $303.96M. Revenue is the top line the whole model builds on, and at this scale the question shifts from how fast it grows to whether margins hold as it compounds.
How profitable is DX?
In its most recent fiscal year, DX ran a gross margin of 100.00%, an operating margin of 138.37%, and a net margin of 59.80%. Margins this high mean most of each extra dollar of revenue drops through to profit, which is the signature of real pricing power.
How much free cash flow does DX generate?
DX produced $120.82M in free cash flow in its most recent fiscal year. Free cash flow is what is left after running and reinvesting in the business, and it is the cash that actually funds buybacks, dividends, and a stronger balance sheet.
Is DX's balance sheet healthy?
DX holds $930.39M in cash and equivalents against $8.37M in long-term debt, on $2.46B of shareholder equity. Cash on hand exceeds long-term debt, so the balance sheet adds little financial risk to the thesis.