DSGR
Distribution Solutions Group Inc
NASDAQ: DSGR · INDUSTRIALS · INDUSTRIAL DISTRIBUTION
$27.06
+0.41% today
Updated 2026-04-30
Market cap
$1.24B
P/E ratio
149.72
P/S ratio
0.63x
EPS (TTM)
$0.18
Dividend yield
—
52W range
$19 – $34
Volume
0.2M
Distribution Solutions Group Inc (DSGR) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $518.18M | $509.69M | $485.21M | $378.88M | $316.78M | $314.96M | $290.49M | $269.50M | $285.69M | $275.83M | $276.57M | $305.91M | $349.64M | $370.79M | $351.59M | $520.29M | $1.15B | $1.57B | $1.80B | $1.98B |
| Revenue growth (YoY) | — | -1.6% | -4.8% | -21.9% | -16.4% | -0.6% | -7.8% | -7.2% | +6.0% | -3.5% | +0.3% | +10.6% | +14.3% | +6.0% | -5.2% | +48.0% | +121.3% | +36.4% | +14.9% | +9.8% |
| Cost of revenue | $212.92M | $208.71M | $206.21M | $161.10M | $121.95M | $135.18M | $129.31M | $108.21M | $113.14M | $106.71M | $108.51M | $122.89M | $160.10M | $173.43M | $165.05M | $390.01M | $760.52M | $1.01B | $1.19B | $1.36B |
| Gross profit | $305.26M | $300.98M | $279.00M | $217.78M | $194.83M | $179.78M | $161.18M | $161.29M | $172.55M | $169.12M | $168.06M | $183.02M | $189.54M | $197.35M | $186.54M | $130.28M | $390.90M | $555.46M | $613.77M | $615.55M |
| Gross margin | 58.9% | 59.1% | 57.5% | 57.5% | 61.5% | 57.1% | 55.5% | 59.8% | 60.4% | 61.3% | 60.8% | 59.8% | 54.2% | 53.2% | 53.1% | 25.0% | 33.9% | 35.4% | 34.0% | 31.1% |
| R&D | — | — | — | — | — | $0.00 | $0.00 | $0.00 | — | $0.00 | $0.00 | $0.00 | $0.00 | — | — | — | — | — | — | — |
| SG&A | $282.20M | $268.21M | $265.31M | $154000.00 | $3.63M | $182.91M | $171.72M | $79.52M | $83.21M | $75.98M | $76.61M | $80.48M | $92.69M | $102.95M | $89.21M | $110.61M | $700000.00 | $600000.00 | $1.20M | $583.77M |
| Operating income | $22.25M | $20.44M | $-20.23M | $-5.59M | $16.93M | $-5.50M | $-43.15M | $-5.86M | $-4.96M | $2.12M | $-1.46M | $9.94M | $9.21M | $9.07M | $20.55M | $11.42M | $41.79M | $42.99M | $55.95M | $87.69M |
| Operating margin | 4.3% | 4.0% | -4.2% | -1.5% | 5.3% | -1.7% | -14.9% | -2.2% | -1.7% | 0.8% | -0.5% | 3.2% | 2.6% | 2.4% | 5.8% | 2.2% | 3.6% | 2.7% | 3.1% | 4.4% |
| EBITDA | $32.08M | $28.42M | $-11.63M | $2.52M | $23.39M | $309000.00 | $-43.15M | $3.00M | $3.69M | $10.46M | $7.03M | $17.49M | $14.73M | $16.17M | $28.14M | $30.68M | $82.42M | $143.75M | $128.99M | $168.57M |
| EBITDA margin | 6.2% | 5.6% | -2.4% | 0.7% | 7.4% | 0.1% | -14.9% | 1.1% | 1.3% | 3.8% | 2.5% | 5.7% | 4.2% | 4.4% | 8.0% | 5.9% | 7.2% | 9.2% | 7.1% | 8.5% |
| EBIT | $24.54M | $20.98M | $-19.91M | $-4.70M | $17.09M | $-5.39M | $-50.28M | $-6.03M | $-5.06M | $1.92M | $-1.03M | $10.72M | $7.87M | $10.28M | $21.44M | $12.00M | $37.24M | $82.80M | $54.61M | $87.69M |
| Interest expense | $150000.00 | $910000.00 | $789000.00 | $1.04M | $391000.00 | $681000.00 | $775000.00 | $1.10M | $772000.00 | $766000.00 | $496000.00 | $622000.00 | $1.01M | $603000.00 | $654000.00 | $16.74M | $24.30M | $42.77M | $55.15M | $55.35M |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $12.61M | $10.63M | $-27.63M | $-2.74M | $6.94M | $-4.62M | $-62.55M | $-5.12M | $-4.37M | $297000.00 | $-1.63M | $29.69M | $6.21M | $7.22M | $15.11M | $-5.05M | $7.41M | $-8.97M | $-7.33M | $8.35M |
| Net income growth (YoY) | — | -15.7% | -360.0% | +90.1% | +353.5% | -166.7% | -1252.7% | +91.8% | +14.7% | +106.8% | -648.5% | +1922.5% | -79.1% | +16.2% | +109.3% | -133.4% | +246.6% | -221.1% | +18.2% | +213.8% |
| Profit margin | 2.4% | 2.1% | -5.7% | -0.7% | 2.2% | -1.5% | -21.5% | -1.9% | -1.5% | 0.1% | -0.6% | 9.7% | 1.8% | 1.9% | 4.3% | -1.0% | 0.6% | -0.6% | -0.4% | 0.4% |