WallStSmart
DOX

Amdocs Ltd

NASDAQ: DOX · TECHNOLOGY · SOFTWARE - INFRASTRUCTURE

$62.57
-1.23% today

Updated 2026-06-05

Market cap
$5.99B
P/E ratio
11.26
P/S ratio
1.30x
EPS (TTM)
$5.01
Dividend yield
4.06%
52W range
$55 – $93
Volume
1.0M

Amdocs Ltd (DOX) Financial statements

SEC filings — annual and quarterly data.

Income statement — annual

Item20062007200820092010201120122013201420152016201720182019202020212022202320242025
Revenue$2.48B$2.84B$3.16B$2.86B$2.98B$3.18B$3.25B$3.35B$3.56B$3.64B$3.72B$3.87B$3.97B$4.09B$4.17B$4.29B$4.58B$4.89B$5.00B$4.53B
Revenue growth (YoY)+14.4%+11.5%-9.5%+4.2%+6.5%+2.2%+3.0%+6.5%+2.2%+2.0%+4.0%+2.8%+2.8%+2.0%+2.9%+6.7%+6.8%+2.4%-9.4%
Cost of revenue$1.58B$1.80B$2.03B$1.83B$1.91B$2.07B$2.09B$2.17B$2.31B$2.35B$2.41B$2.51B$2.60B$2.65B$2.76B$2.81B$2.96B$3.16B$3.25B$2.87B
Gross profit$896.22M$1.04B$1.14B$1.03B$1.08B$1.11B$1.16B$1.18B$1.26B$1.29B$1.31B$1.36B$1.38B$1.43B$1.41B$1.48B$1.62B$1.73B$1.76B$1.66B
Gross margin36.1%36.7%35.9%35.9%36.1%34.9%35.8%35.2%35.3%35.5%35.2%35.2%34.7%35.1%33.9%34.5%35.4%35.3%35.1%36.6%
R&D$186.76M$230.44M$225.49M$210.39M$207.84M$221.89M$242.06M$240.27M$257.90M$254.94M$252.29M$259.10M$276.62M$273.94M$282.04M$312.94M$354.71M$374.86M$360.80M$340.85M
SG&A$314.00M$370.19M$404.13M$344.33M$373.58M$409.46M$424.67M$418.57M$445.13M$440.08M$464.88M$472.78M$481.09M$492.46M$458.54M$487.25M$528.57M$570.71M$572.85M$506.11M
Operating income$332.13M$357.43M$405.60M$367.32M$410.43M$404.36M$442.47M$481.55M$495.65M$515.95M$483.14M$517.33M$428.31M$569.75M$594.76M$598.69M$664.80M$653.99M$628.61M$823.36M
Operating margin13.4%12.6%12.8%12.8%13.8%12.7%13.6%14.4%13.9%14.2%13.0%13.4%10.8%13.9%14.3%14.0%14.5%13.4%12.6%18.2%
EBITDA$475.76M$529.19M$641.37M$572.14M$584.37M$580.07M$604.31M$619.81M$655.80M$691.34M$698.16M$729.40M$635.53M$777.57M$792.16M$1.04B$889.85M$855.15M$819.03M$927.10M
EBITDA margin19.2%18.7%20.3%20.0%19.6%18.3%18.6%18.5%18.4%19.0%18.8%18.9%16.0%19.0%19.0%24.4%19.4%17.5%16.4%20.5%
EBIT$357.86M$364.19M$448.44M$374.02M$388.43M$398.59M$444.70M$479.03M$493.03M$516.55M$486.37M$514.51M$424.31M$571.80M$593.75M$835.58M$665.32M$659.45M$625.96M$731.66M
Interest expense$0.00$0.00$30.88M$7.87M$3.13M$2.88M$3.17M$3.56M$3.48M$3.14M$1.67M$1.60M$2.76M$3.91M$10.43M$21.27M$16.91M$23.09M$34.89M$42.44M
Income tax$55.24M$43.06M$38.65M$39.98M$41.39M$49.04M$50.15M$63.04M$67.43M$67.24M$75.37M$76.09M$67.14M$88.44M$85.48M$125.93M$98.91M$93.40M$94.75M$125.47M
Effective tax rate14.8%10.6%9.3%10.9%10.7%12.4%11.4%13.3%13.8%13.1%15.5%14.8%15.9%15.6%14.7%15.5%15.3%14.7%16.1%18.2%
Net income$318.64M$364.94M$378.91M$326.18M$343.91M$346.67M$391.37M$412.44M$422.12M$446.16M$409.33M$436.83M$354.40M$479.45M$497.84M$688.37M$549.50M$540.71M$493.20M$564.70M
Net income growth (YoY)+14.5%+3.8%-13.9%+5.4%+0.8%+12.9%+5.4%+2.3%+5.7%-8.3%+6.7%-18.9%+35.3%+3.8%+38.3%-20.2%-1.6%-8.8%+14.5%
Profit margin12.8%12.9%12.0%11.4%11.5%10.9%12.1%12.3%11.8%12.2%11.0%11.3%8.9%11.7%11.9%16.1%12.0%11.1%9.9%12.5%

Frequently asked questions

What is Amdocs Ltd's revenue?

Amdocs Ltd's trailing twelve-month revenue is $4.62B. Revenue is the top line the whole model builds on, and at this scale the question shifts from how fast it grows to whether margins hold as it compounds.

How profitable is DOX?

In its most recent fiscal year, DOX ran a gross margin of 36.58%, an operating margin of 18.16%, and a net margin of 12.46%. Margins this high mean most of each extra dollar of revenue drops through to profit, which is the signature of real pricing power.

How much free cash flow does DOX generate?

DOX produced $645.14M in free cash flow in its most recent fiscal year. Free cash flow is what is left after running and reinvesting in the business, and it is the cash that actually funds buybacks, dividends, and a stronger balance sheet.

Is DOX's balance sheet healthy?

DOX holds $325.00M in cash and equivalents against $646.90M in long-term debt, on $3.43B of shareholder equity. That debt is best read against the cash flow the business throws off each year.