DNOW
Now Inc
NYSE: DNOW · INDUSTRIALS · INDUSTRIAL DISTRIBUTION
$13.10
+1.24% today
Updated 2026-04-29
Market cap
$2.36B
P/E ratio
—
P/S ratio
0.84x
EPS (TTM)
$-0.76
Dividend yield
—
52W range
$11 – $17
Volume
3.7M
Now Inc (DNOW) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.41B | $4.30B | $4.11B | $3.01B | $2.11B | $2.65B | $3.13B | $2.95B | $1.62B | $1.63B | $2.14B | $2.32B | $2.37B | $2.82B |
| Revenue growth (YoY) | — | +25.8% | -4.4% | -26.7% | -30.0% | +25.7% | +18.1% | -5.6% | -45.1% | +0.8% | +30.9% | +8.7% | +2.2% | +18.8% |
| Cost of revenue | $2.80B | $3.50B | $3.29B | $2.51B | $1.76B | $2.15B | $2.50B | $2.37B | $1.33B | $1.27B | $1.63B | $1.79B | $1.84B | $2.34B |
| Gross profit | $611.00M | $797.00M | $819.00M | $502.00M | $345.00M | $501.00M | $630.00M | $586.00M | $292.00M | $357.00M | $506.00M | $535.00M | $535.00M | $478.00M |
| Gross margin | 17.9% | 18.6% | 20.0% | 16.7% | 16.4% | 18.9% | 20.1% | 19.9% | 18.0% | 21.9% | 23.7% | 23.1% | 22.5% | 17.0% |
| R&D | — | — | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | — | — | — | — | — | — | — |
| SG&A | $128.00M | $161.00M | $638.00M | $619.00M | $567.00M | $542.00M | $557.00M | $541.00M | $391.00M | $341.00M | $365.00M | $395.00M | $416.00M | $559.00M |
| Operating income | $168.00M | $224.00M | $181.00M | $-510.00M | $-222.00M | $-41.00M | $73.00M | $-83.00M | $-420.00M | $9.00M | $131.00M | $140.00M | $113.00M | $-81.00M |
| Operating margin | 4.9% | 5.2% | 4.4% | -16.9% | -10.5% | -1.5% | 2.3% | -2.8% | -25.9% | 0.6% | 6.1% | 6.0% | 4.8% | -2.9% |
| EBITDA | $180.00M | $241.00M | $202.00M | $314.00M | $-169.00M | $9.00M | $114.00M | $86.00M | $-71.00M | $39.00M | $160.00M | $166.00M | $153.00M | $-48.00M |
| EBITDA margin | 5.3% | 5.6% | 4.9% | 10.4% | -8.0% | 0.3% | 3.6% | 2.9% | -4.4% | 2.4% | 7.5% | 7.2% | 6.4% | -1.7% |
| EBIT | $168.00M | $224.00M | $181.00M | $276.00M | $-222.00M | $-41.00M | $73.00M | $45.00M | $-99.00M | $16.00M | $141.00M | $140.00M | $119.00M | $-100.00M |
| Interest expense | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $225.00M | $624.00M | $12.00M | $7.00M | — | — | — |
| Income tax | $57.00M | $75.00M | $62.00M | $-16.00M | $4.00M | $-50.00M | $6.00M | $4.00M | $-3.00M | $7.00M | $10.00M | $-110.00M | $32.00M | $-12.00M |
| Effective tax rate | 34.5% | 33.8% | 34.8% | 3.1% | -1.7% | 49.0% | 10.3% | -4.3% | 0.7% | 58.3% | 7.2% | -80.3% | 28.3% | 11.9% |
| Net income | $108.00M | $147.00M | $116.00M | $-502.00M | $-234.00M | $-52.00M | $52.00M | $-97.00M | $-427.00M | $5.00M | $128.00M | $247.00M | $81.00M | $-89.00M |
| Net income growth (YoY) | — | +36.1% | -21.1% | -532.8% | +53.4% | +77.8% | +200.0% | -286.5% | -340.2% | +101.2% | +2460.0% | +93.0% | -67.2% | -209.9% |
| Profit margin | 3.2% | 3.4% | 2.8% | -16.7% | -11.1% | -2.0% | 1.7% | -3.3% | -26.4% | 0.3% | 6.0% | 10.6% | 3.4% | -3.2% |