WallStSmart
DMRC

Digimarc Corporation

NASDAQ: DMRC · TECHNOLOGY · SOFTWARE - APPLICATION

$8.91
-5.54% today

Updated 2026-06-05

Market cap
$303.16M
P/E ratio
P/S ratio
9.44x
EPS (TTM)
$-1.26
Dividend yield
52W range
$4 – $17
Volume
0.2M

Digimarc Corporation (DMRC) Financial statements

SEC filings — annual and quarterly data.

Income statement — annual

Item20062007200820092010201120122013201420152016201720182019202020212022202320242025
Revenue$11.07M$13.03M$19.78M$19.07M$31.15M$36.04M$44.38M$34.96M$25.66M$22.19M$21.79M$25.21M$21.19M$22.99M$23.99M$26.52M$30.20M$34.85M$38.42M$33.91M
Revenue growth (YoY)+17.6%+51.9%-3.6%+63.3%+15.7%+23.1%-21.2%-26.6%-13.5%-1.8%+15.7%-15.9%+8.5%+4.4%+10.5%+13.9%+15.4%+10.2%-11.7%
Cost of revenue$3.77M$4.03M$6.03M$6.30M$6.70M$6.94M$6.51M$8.21M$8.43M$8.95M$8.50M$8.56M$8.43M$8.04M$7.93M$8.78M$14.87M$14.69M$14.18M$15.70M
Gross profit$7.30M$8.99M$13.76M$12.77M$24.45M$29.10M$37.87M$26.76M$17.23M$13.24M$13.30M$16.66M$12.77M$14.95M$16.06M$17.74M$15.32M$20.16M$24.24M$18.21M
Gross margin66.0%69.0%69.5%67.0%78.5%80.8%85.3%76.5%67.1%59.7%61.0%66.1%60.2%65.0%66.9%66.9%50.7%57.9%63.1%53.7%
R&D$2.45M$2.91M$3.84M$4.99M$5.69M$7.33M$9.99M$13.40M$15.50M$13.99M$15.03M$16.90M$17.25M$17.96M$17.31M$17.54M$26.49M$26.58M$26.21M$20.48M
SG&A$3.43M$10.30M$6.35M$7.31M$9.07M$9.96M$9.46M$9.62M$8.97M$7.95M$8.30M$9.68M$9.90M$10.85M$12.71M$13.43M$18.95M$18.07M$17.07M$18.50M
Operating income$-3.91M$-1.31M$479000.00$-2.56M$6.15M$6.39M$14.59M$-2.41M$-15.22M$-17.98M$-21.92M$-26.57M$-33.52M$-33.73M$-32.81M$-39.87M$-61.81M$-48.21M$-41.31M$-33.34M
Operating margin-35.3%-10.1%2.4%-13.4%19.7%17.7%32.9%-6.9%-59.3%-81.0%-100.6%-105.4%-158.2%-146.7%-136.8%-150.3%-204.7%-138.3%-107.5%-98.3%
EBITDA$-3.29M$-698000.00$1.25M$-1.98M$6.79M$6.39M$14.59M$-423000.00$-12.91M$-15.44M$-19.20M$-24.14M$-31.45M$-31.52M$-30.04M$-30.32M$-51.05M$-39.15M$-33.16M$-25.05M
EBITDA margin-29.7%-5.4%6.3%-10.4%21.8%17.7%32.9%-1.2%-50.3%-69.6%-88.1%-95.7%-148.4%-137.1%-125.2%-114.3%-169.1%-112.3%-86.3%-73.9%
EBIT$-3.91M$-1.31M$479000.00$-2.56M$6.15M$5.65M$13.61M$-2.41M$-15.22M$-17.87M$-21.66M$-26.57M$-33.60M$-33.73M$-32.81M$-32.37M$-59.63M$-47.27M$-40.76M$-33.34M
Interest expense$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$912000.00$277000.00$10.22M$982000.00
Income tax
Effective tax rate0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net income$-2.69M$55000.00$1.49M$-2.76M$4.17M$5.66M$8.27M$-507000.00$-15.82M$-17.93M$-21.67M$-25.77M$-32.51M$-32.84M$-32.54M$-34.76M$-59.80M$-45.96M$-39.01M$-32.31M
Net income growth (YoY)+102.0%+2610.9%-284.9%+251.4%+35.5%+46.3%-106.1%-3020.3%-13.4%-20.8%-18.9%-26.1%-1.0%+0.9%-6.8%-72.0%+23.1%+15.1%+17.2%
Profit margin-24.3%0.4%7.5%-14.5%13.4%15.7%18.6%-1.5%-61.7%-80.8%-99.4%-102.2%-153.4%-142.9%-135.6%-131.1%-198.0%-131.9%-101.5%-95.3%

Frequently asked questions

What is Digimarc Corporation's revenue?

Digimarc Corporation's trailing twelve-month revenue is $32.12M. Revenue is the top line the whole model builds on, and at this scale the question shifts from how fast it grows to whether margins hold as it compounds.

How profitable is DMRC?

In its most recent fiscal year, DMRC ran a gross margin of 53.71%, an operating margin of -98.32%, and a net margin of -95.27%. Margins this high mean most of each extra dollar of revenue drops through to profit, which is the signature of real pricing power.

How much free cash flow does DMRC generate?

DMRC produced $-12.35M in free cash flow in its most recent fiscal year. Free cash flow is what is left after running and reinvesting in the business, and it is the cash that actually funds buybacks, dividends, and a stronger balance sheet.

Is DMRC's balance sheet healthy?

DMRC holds $9.82M in cash and equivalents against — in long-term debt, on $40.23M of shareholder equity. That debt is best read against the cash flow the business throws off each year.