Dynagas LNG Partners LP
NYSE: DLNG · ENERGY · OIL & GAS MIDSTREAM
Updated 2026-06-05
Dynagas LNG Partners LP (DLNG) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $52.55M | $77.50M | $85.68M | $107.09M | $145.20M | $169.85M | $138.99M | $127.14M | $130.90M | $137.16M | $137.75M | $131.66M | $160.48M | $156.40M | $156.62M |
| Revenue growth (YoY) | — | +47.5% | +10.6% | +25.0% | +35.6% | +17.0% | -18.2% | -8.5% | +3.0% | +4.8% | +0.4% | -4.4% | +21.9% | -2.5% | +0.1% |
| Cost of revenue | $26.28M | $34.91M | $27.17M | $36.91M | $50.44M | $59.89M | $67.20M | $65.60M | $61.74M | $63.62M | $64.01M | $77.33M | $87.35M | $70.24M | $72.67M |
| Gross profit | $26.27M | $42.58M | $58.51M | $70.18M | $94.77M | $109.96M | $71.79M | $61.54M | $69.16M | $73.54M | $73.74M | $54.33M | $73.13M | $86.16M | $83.95M |
| Gross margin | 50.0% | 54.9% | 68.3% | 65.5% | 65.3% | 64.7% | 51.7% | 48.4% | 52.8% | 53.6% | 53.5% | 41.3% | 45.6% | 55.1% | 53.6% |
| R&D | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| SG&A | $54000.00 | $278000.00 | $387000.00 | $1.95M | $1.80M | $1.89M | $1.69M | $2.21M | $2.71M | $2.53M | $3.10M | $2.79M | $2.03M | $2.14M | $1.84M |
| Operating income | $23.68M | $39.67M | $55.38M | $64.66M | $88.09M | $102.08M | $63.94M | $52.98M | $59.92M | $64.26M | $64.61M | $45.34M | $64.71M | $77.42M | $75.33M |
| Operating margin | 45.1% | 51.2% | 64.6% | 60.4% | 60.7% | 60.1% | 46.0% | 41.7% | 45.8% | 46.9% | 46.9% | 34.4% | 40.3% | 49.5% | 48.1% |
| EBITDA | $36.19M | $52.00M | $67.45M | $81.72M | $110.36M | $130.14M | $87.43M | $80.83M | $80.93M | $90.00M | $103.73M | $111.48M | $105.20M | $113.78M | $113.97M |
| EBITDA margin | 68.9% | 67.1% | 78.7% | 76.3% | 76.0% | 76.6% | 62.9% | 63.6% | 61.8% | 65.6% | 75.3% | 84.7% | 65.6% | 72.7% | 72.8% |
| EBIT | $22.61M | $38.39M | $53.87M | $63.90M | $85.98M | $99.74M | $57.11M | $50.50M | $50.25M | $58.20M | $72.02M | $79.67M | $73.26M | $81.63M | $81.69M |
| Interest expense | $3.79M | $9.41M | $9.73M | $14.52M | $27.94M | $34.99M | $46.28M | $50.49M | $51.09M | $27.06M | $21.42M | $27.91M | $39.21M | $30.04M | $20.04M |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $18.82M | $29.84M | $45.62M | $50.56M | $60.05M | $66.85M | $17.34M | $3.61M | $3.61M | $34.05M | $53.26M | $54.01M | $35.87M | $51.59M | $61.64M |
| Net income growth (YoY) | — | +58.5% | +52.9% | +10.8% | +18.8% | +11.3% | -74.1% | -79.2% | +0.0% | +842.5% | +56.4% | +1.4% | -33.6% | +43.8% | +19.5% |
| Profit margin | 35.8% | 38.5% | 53.2% | 47.2% | 41.4% | 39.4% | 12.5% | 2.8% | 2.8% | 24.8% | 38.7% | 41.0% | 22.4% | 33.0% | 39.4% |
Frequently asked questions
What is Dynagas LNG Partners LP's revenue?
Dynagas LNG Partners LP's trailing twelve-month revenue is $157.46M. Revenue is the top line the whole model builds on, and at this scale the question shifts from how fast it grows to whether margins hold as it compounds.
How profitable is DLNG?
In its most recent fiscal year, DLNG ran a gross margin of 53.60%, an operating margin of 48.09%, and a net margin of 39.36%. Margins this high mean most of each extra dollar of revenue drops through to profit, which is the signature of real pricing power.
How much free cash flow does DLNG generate?
DLNG produced $0.00 in free cash flow in its most recent fiscal year. Free cash flow is what is left after running and reinvesting in the business, and it is the cash that actually funds buybacks, dividends, and a stronger balance sheet.
Is DLNG's balance sheet healthy?
DLNG holds $41.04M in cash and equivalents against $233.36M in long-term debt, on $473.05M of shareholder equity. That debt is best read against the cash flow the business throws off each year.