DKL
Delek Logistics Partners LP
NYSE: DKL · ENERGY · OIL & GAS REFINING & MARKETING
$53.06
+4.33% today
Updated 2026-04-29
Market cap
$2.84B
P/E ratio
16.74
P/S ratio
2.80x
EPS (TTM)
$3.17
Dividend yield
8.79%
52W range
$35 – $56
Volume
0.1M
Delek Logistics Partners LP (DKL) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $504.41M | $744.08M | $1.02B | $907.43M | $841.25M | $589.67M | $448.06M | $538.08M | $657.61M | $583.99M | $563.42M | $700.90M | $1.04B | $1.02B | $940.64M | $1.01B |
| Revenue growth (YoY) | — | +47.5% | +37.4% | -11.3% | -7.3% | -29.9% | -24.0% | +20.1% | +22.2% | -11.2% | -3.5% | +24.4% | +47.9% | -1.5% | -7.8% | +7.7% |
| Cost of revenue | $479.60M | $713.45M | $982.80M | $841.67M | $736.01M | $481.23M | $339.36M | $416.16M | $509.09M | $432.71M | $356.68M | $486.66M | $789.79M | $740.69M | $696.89M | $801.65M |
| Gross profit | $24.81M | $30.63M | $39.79M | $65.76M | $105.25M | $108.44M | $108.70M | $121.91M | $148.52M | $151.28M | $206.74M | $214.24M | $246.62M | $279.72M | $243.75M | $211.67M |
| Gross margin | 4.9% | 4.1% | 3.9% | 7.2% | 12.5% | 18.4% | 24.3% | 22.7% | 22.6% | 25.9% | 36.7% | 30.6% | 23.8% | 27.4% | 25.9% | 20.9% |
| R&D | — | — | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | — | — | — | — | — | — | — | — |
| SG&A | $4.25M | $5.79M | $8.39M | $6.86M | $10.62M | $11.38M | $10.26M | $11.84M | $17.17M | $20.82M | $22.59M | $21.46M | $34.18M | $24.77M | $35.94M | $28.64M |
| Operating income | $17.75M | $20.02M | $22.72M | $46.30M | $79.84M | $77.26M | $77.65M | $88.18M | $125.76M | $125.81M | $179.79M | $190.50M | $209.68M | $238.95M | $202.83M | $182.54M |
| Operating margin | 3.5% | 2.7% | 2.2% | 5.1% | 9.5% | 13.1% | 17.3% | 16.4% | 19.1% | 21.5% | 31.9% | 27.2% | 20.2% | 23.4% | 21.6% | 18.0% |
| EBITDA | $20.64M | $24.93M | $31.49M | $58.91M | $94.63M | $96.37M | $97.55M | $110.38M | $158.12M | $178.96M | $245.29M | $265.18M | $311.94M | $370.28M | $394.70M | $484.43M |
| EBITDA margin | 4.1% | 3.4% | 3.1% | 6.5% | 11.2% | 16.3% | 21.8% | 20.5% | 24.0% | 30.6% | 43.5% | 37.8% | 30.1% | 36.3% | 42.0% | 47.8% |
| EBIT | $17.83M | $20.11M | $22.82M | $46.47M | $79.92M | $76.67M | $76.47M | $88.18M | $125.76M | $145.04M | $202.35M | $215.20M | $241.74M | $270.69M | $294.12M | $356.21M |
| Interest expense | $2.56M | $2.01M | $2.68M | $4.57M | $8.66M | $10.66M | $13.59M | $23.94M | $41.26M | $47.33M | $42.87M | $50.22M | $82.30M | $143.24M | $150.96M | $179.30M |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $10.09M | $12.65M | $8.41M | $47.83M | $72.00M | $66.85M | $62.80M | $69.41M | $90.18M | $96.75M | $159.26M | $164.82M | $159.05M | $126.24M | $142.69M | $176.46M |
| Net income growth (YoY) | — | +25.4% | -33.5% | +468.7% | +50.5% | -7.2% | -6.0% | +10.5% | +29.9% | +7.3% | +64.6% | +3.5% | -3.5% | -20.6% | +13.0% | +23.7% |
| Profit margin | 2.0% | 1.7% | 0.8% | 5.3% | 8.6% | 11.3% | 14.0% | 12.9% | 13.7% | 16.6% | 28.3% | 23.5% | 15.3% | 12.4% | 15.2% | 17.4% |