DINO
HF Sinclair Corp
NYSE: DINO · ENERGY · OIL & GAS REFINING & MARKETING
$65.93
+5.10% today
Updated 2026-04-29
Market cap
$11.89B
P/E ratio
21.41
P/S ratio
0.44x
EPS (TTM)
$3.08
Dividend yield
3.19%
52W range
$30 – $67
Volume
3.0M
HF Sinclair Corp (DINO) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.02B | $4.79B | $5.87B | $4.83B | $8.32B | $15.44B | $20.09B | $20.16B | $19.76B | $13.24B | $10.54B | $14.25B | $17.71B | $17.49B | $11.18B | $18.39B | $38.20B | $31.96B | $28.58B | $26.87B |
| Revenue growth (YoY) | — | +19.1% | +22.5% | -17.6% | +72.2% | +85.5% | +30.1% | +0.3% | -2.0% | -33.0% | -20.4% | +35.3% | +24.3% | -1.3% | -36.0% | +64.4% | +107.8% | -16.3% | -10.6% | -6.0% |
| Cost of revenue | $3.56B | $4.21B | $5.28B | $4.24B | $7.87B | $13.43B | $16.08B | $17.70B | $17.99B | $10.81B | $8.84B | $11.77B | $14.51B | $15.19B | $10.53B | $15.76B | $31.39B | $26.83B | $25.37B | $25.48B |
| Gross profit | $464.87M | $578.56M | $586.97M | $596.26M | $451.37M | $2.01B | $4.01B | $2.46B | $1.78B | $2.43B | $1.70B | $2.48B | $3.20B | $2.29B | $649.86M | $2.63B | $6.82B | $5.14B | $3.21B | $1.39B |
| Gross margin | 11.6% | 12.1% | 10.0% | 12.3% | 5.4% | 13.0% | 19.9% | 12.2% | 9.0% | 18.3% | 16.1% | 17.4% | 18.1% | 13.1% | 5.8% | 14.3% | 17.8% | 16.1% | 11.2% | 5.2% |
| R&D | — | — | — | — | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | — | — | — | — | — | — | — |
| SG&A | $63.26M | $68.77M | $54.91M | $60.34M | $70.84M | $120.11M | $128.10M | $127.96M | $114.61M | $120.85M | $125.65M | $264.87M | $290.42M | $354.24M | $313.00 | $362.01M | $426.49M | $450.02M | $447.00M | $456.00M |
| Operating income | $361.89M | $466.33M | $200.33M | $80.31M | $263.00M | $1.73B | $2.88B | $1.25B | $515.53M | $1.24B | $-102.58M | $903.89M | $1.62B | $1.28B | $-733.74M | $749.19M | $4.05B | $2.20B | $261.00M | $936.00M |
| Operating margin | 9.0% | 9.7% | 3.4% | 1.7% | 3.2% | 11.2% | 14.4% | 6.2% | 2.6% | 9.4% | -1.0% | 6.3% | 9.2% | 7.3% | -6.6% | 4.1% | 10.6% | 6.9% | 0.9% | 3.5% |
| EBITDA | $424.30M | $543.99M | $275.49M | $182.90M | $384.09M | $1.88B | $3.13B | $1.53B | $872.33M | $1.60B | $263.18M | $1.40B | $2.09B | $1.82B | $-99.61M | $1.42B | $4.77B | $3.12B | $1.22B | $1.86B |
| EBITDA margin | 10.5% | 11.4% | 4.7% | 3.8% | 4.6% | 12.2% | 15.6% | 7.6% | 4.4% | 12.1% | 2.5% | 9.8% | 11.8% | 10.4% | -0.9% | 7.7% | 12.5% | 9.7% | 4.3% | 6.9% |
| EBIT | $384.03M | $500.53M | $211.70M | $84.15M | $266.56M | $1.72B | $2.89B | $1.22B | $508.94M | $1.25B | $-99.85M | $986.64M | $1.66B | $1.31B | $-620.52M | $912.33M | $4.11B | $2.34B | $383.00M | $949.00M |
| Interest expense | $41.28M | $1.09M | $23.95M | $40.35M | $74.20M | $78.32M | $104.19M | $68.05M | $43.65M | $43.47M | $72.19M | $117.60M | $131.36M | $143.32M | $126.53M | $125.17M | $175.63M | $190.80M | $165.00M | $217.00M |
| Income tax | $136.60M | $165.32M | $64.83M | $7.46M | $59.31M | $581.99M | $1.03B | $391.58M | $141.17M | $406.06M | $19.41M | $-12.38M | $347.24M | $299.15M | $-232.15M | $123.90M | $894.87M | $441.61M | $34.00M | $146.00M |
| Effective tax rate | 33.9% | 33.1% | 35.0% | 27.6% | 36.3% | 36.3% | 37.3% | 34.7% | 33.4% | 35.4% | -8.1% | -1.6% | 24.0% | 27.9% | 27.8% | 18.2% | 23.4% | 21.7% | 16.1% | 20.1% |
| Net income | $266.57M | $334.13M | $120.56M | $19.53M | $103.96M | $1.02B | $1.73B | $735.84M | $281.29M | $740.10M | $-260.45M | $805.39M | $1.10B | $772.39M | $-601.45M | $558.32M | $2.92B | $1.59B | $177.00M | $579.00M |
| Net income growth (YoY) | — | +25.3% | -63.9% | -83.8% | +432.2% | +884.4% | +68.8% | -57.4% | -61.8% | +163.1% | -135.2% | +409.2% | +36.3% | -29.7% | -177.9% | +192.8% | +423.5% | -45.6% | -88.9% | +227.1% |
| Profit margin | 6.6% | 7.0% | 2.1% | 0.4% | 1.2% | 6.6% | 8.6% | 3.6% | 1.4% | 5.6% | -2.5% | 5.7% | 6.2% | 4.4% | -5.4% | 3.0% | 7.6% | 5.0% | 0.6% | 2.2% |