DIN
Dine Brands Global Inc
NYSE: DIN · CONSUMER CYCLICAL · RESTAURANTS
$27.32
-0.98% today
Updated 2026-04-29
Market cap
$369.34M
P/E ratio
25.50
P/S ratio
0.42x
EPS (TTM)
$1.11
Dividend yield
6.13%
52W range
$18 – $39
Volume
0.4M
Dine Brands Global Inc (DIN) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $349.56M | $484.56M | $1.61B | $1.41B | $1.33B | $1.08B | $849.93M | $640.47M | $654.99M | $681.10M | $787.57M | $731.73M | $780.93M | $910.18M | $689.27M | $896.17M | $909.40M | $831.07M | $812.31M | $879.30M |
| Revenue growth (YoY) | — | +38.6% | +233.0% | -12.4% | -5.7% | -19.4% | -21.0% | -24.6% | +2.3% | +4.0% | +15.6% | -7.1% | +6.7% | +16.6% | -24.3% | +30.0% | +1.5% | -8.6% | -2.3% | +8.2% |
| Cost of revenue | $208.47M | $305.12M | $1.18B | $966.39M | $903.84M | $667.57M | $457.98M | $270.77M | $279.87M | $282.09M | $403.42M | $393.01M | $427.84M | $527.36M | $440.55M | $520.94M | $532.04M | $434.38M | $437.00M | $528.50M |
| Gross profit | $141.09M | $179.44M | $433.82M | $447.57M | $429.80M | $407.63M | $391.94M | $369.69M | $375.12M | $399.01M | $384.15M | $338.71M | $353.09M | $382.81M | $248.72M | $375.23M | $377.36M | $396.68M | $375.31M | $350.80M |
| Gross margin | 40.4% | 37.0% | 26.9% | 31.7% | 32.2% | 37.9% | 46.1% | 57.7% | 57.3% | 58.6% | 48.8% | 46.3% | 45.2% | 42.1% | 36.1% | 41.9% | 41.5% | 47.7% | 46.2% | 39.9% |
| R&D | — | — | — | — | — | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | — | — | — | — | — | — | — |
| SG&A | $63.54M | $81.60M | $182.24M | $158.50M | $160.33M | $155.82M | $163.22M | $143.59M | $145.91M | $155.43M | $148.94M | $165.68M | $166.68M | $162.81M | $144.79M | $171.84M | $190.75M | $198.06M | $196.70M | $203.80M |
| Operating income | $77.55M | $96.72M | $255.61M | $-14.78M | $84.94M | $239.51M | $216.44M | $213.82M | $217.14M | $233.58M | $225.23M | $163.02M | $176.30M | $208.30M | $93.02M | $192.71M | $176.05M | $187.70M | $178.61M | $143.60M |
| Operating margin | 22.2% | 20.0% | 15.8% | -1.0% | 6.4% | 22.3% | 25.5% | 33.4% | 33.2% | 34.3% | 28.6% | 22.3% | 22.6% | 22.9% | 13.5% | 21.5% | 19.4% | 22.6% | 22.0% | 16.3% |
| EBITDA | $97.60M | $57.77M | $87.92M | $288.44M | $220.88M | $287.93M | $348.80M | $246.24M | $182.98M | $264.74M | $249.94M | $-335.68M | $204.47M | $241.36M | $1.16M | $225.10M | $213.69M | $217.38M | $178.61M | $73.10M |
| EBITDA margin | 27.9% | 11.9% | 5.4% | 20.4% | 16.6% | 26.8% | 41.0% | 38.4% | 27.9% | 38.9% | 31.7% | -45.9% | 26.2% | 26.5% | 0.2% | 25.1% | 23.5% | 26.2% | 22.0% | 8.3% |
| EBIT | $77.55M | $25.95M | $14.98M | $223.06M | $159.46M | $237.71M | $309.26M | $210.88M | $148.23M | $231.90M | $219.33M | $-366.33M | $172.29M | $198.87M | $-41.67M | $185.22M | $175.74M | $181.75M | $178.57M | $30.20M |
| Interest expense | $0.00 | $28.65M | $203.14M | $186.47M | $171.54M | $132.71M | $114.34M | $100.26M | $96.64M | $63.25M | $61.48M | $61.98M | $61.69M | $60.39M | $66.89M | $63.30M | $60.95M | $70.05M | $72.14M | $5.00M |
| Income tax | $28.30M | $-2.23M | $-33.70M | $5.17M | $-9.29M | $29.81M | $67.25M | $38.58M | $15.14M | $63.73M | $56.85M | $-85.56M | $30.25M | $34.13M | $-4.57M | $24.06M | $33.67M | $14.53M | $24.65M | — |
| Effective tax rate | 38.8% | 82.3% | 17.9% | 14.1% | 76.9% | 28.4% | 34.5% | 34.9% | 29.3% | 37.8% | 36.0% | 20.0% | 27.4% | 24.6% | 4.2% | 19.7% | 29.3% | 13.0% | 27.5% | 0.0% |
| Net income | $44.55M | $-480000.00 | $-154.46M | $31.41M | $-2.79M | $75.19M | $127.67M | $72.04M | $36.45M | $104.92M | $101.00M | $-342.75M | $80.35M | $104.35M | $-103.99M | $97.86M | $81.11M | $97.18M | $64.89M | $17.10M |
| Net income growth (YoY) | — | -101.1% | -32079.0% | +120.3% | -108.9% | +2797.0% | +69.8% | -43.6% | -49.4% | +187.8% | -3.7% | -439.3% | +123.4% | +29.9% | -199.7% | +194.1% | -17.1% | +19.8% | -33.2% | -73.6% |
| Profit margin | 12.7% | -0.1% | -9.6% | 2.2% | -0.2% | 7.0% | 15.0% | 11.2% | 5.6% | 15.4% | 12.8% | -46.8% | 10.3% | 11.5% | -15.1% | 10.9% | 8.9% | 11.7% | 8.0% | 1.9% |