WallStSmart
DHR

Danaher Corporation

NYSE: DHR · HEALTHCARE · DIAGNOSTICS & RESEARCH

$180.10
-0.38% today

Updated 2026-06-12

Market cap
$117.48B
P/E ratio
32.17
P/S ratio
4.74x
EPS (TTM)
$5.16
Dividend yield
0.82%
52W range
$163 – $242
Volume
4.7M

Danaher Corporation (DHR) Financial statements

SEC filings — annual and quarterly data.

Income statement — annual

Item20062007200820092010201120122013201420152016201720182019202020212022202320242025
Revenue$9.60B$11.03B$12.70B$11.18B$13.20B$16.09B$18.26B$19.12B$19.91B$14.43B$16.88B$18.33B$17.05B$17.91B$22.28B$29.45B$26.64B$23.89B$23.88B$24.57B
Revenue growth (YoY)+14.9%+15.2%-11.9%+18.0%+21.9%+13.5%+4.7%+4.2%-27.5%+17.0%+8.6%-7.0%+5.1%+24.4%+32.2%-9.5%-10.3%-0.1%+2.9%
Cost of revenue$5.35B$5.99B$6.72B$5.78B$6.58B$7.85B$8.81B$9.13B$9.43B$6.52B$7.50B$8.10B$7.54B$7.93B$9.81B$11.50B$10.46B$12.22B$9.67B$9.60B
Gross profit$4.24B$5.04B$5.97B$5.40B$6.63B$8.24B$9.45B$9.98B$10.49B$7.91B$9.38B$10.23B$9.51B$9.98B$12.47B$17.95B$16.19B$14.03B$14.21B$14.97B
Gross margin44.2%45.7%47.0%48.3%50.2%51.2%51.7%52.2%52.7%54.8%55.6%55.8%55.8%55.7%56.0%61.0%60.8%58.7%59.5%60.9%
R&D$446.00M$601.42M$725.44M$632.65M$809.48M$1.02B$1.14B$1.25B$1.31B$861.40M$975.10M$1.13B$1.06B$1.13B$1.35B$1.74B$1.53B$1.50B$1.58B$1.60B
SG&A$2.74B$2.71B$3.35B$3.19B$3.67B$4.61B$5.18B$5.43B$5.70B$6.05B$5.61B$6.04B$6.47B$5.59B$6.90B$8.20B$8.52B$8.68B$7.76B$8.23B
Operating income$1.51B$1.73B$1.95B$1.73B$2.23B$2.74B$3.20B$3.37B$3.60B$2.42B$2.99B$3.15B$3.07B$3.36B$4.31B$8.05B$7.54B$5.20B$5.18B$5.14B
Operating margin15.7%15.7%15.4%15.5%16.9%17.0%17.5%17.6%18.1%16.8%17.7%17.2%18.0%18.8%19.4%27.3%28.3%21.8%21.7%20.9%
EBITDA$1.74B$2.02B$2.22B$1.89B$2.86B$3.22B$4.01B$4.61B$4.54B$3.06B$3.92B$4.34B$4.28B$4.60B$6.54B$10.01B$9.48B$5.20B$7.28B$6.95B
EBITDA margin18.2%18.3%17.5%16.9%21.7%20.0%21.9%24.1%22.8%21.2%23.2%23.7%25.1%25.7%29.4%34.0%35.6%21.8%30.5%28.3%
EBIT$1.53B$1.75B$1.88B$1.55B$2.46B$2.59B$3.17B$3.71B$3.60B$2.18B$2.80B$3.10B$3.10B$3.41B$4.77B$7.84B$7.35B$5.20B$4.92B$4.50B
Interest expense$79.83M$109.70M$130.17M$122.66M$120.78M$141.64M$157.50M$145.90M$122.70M$139.80M$184.40M$162.70M$136.90M$108.60M$273.00M$241.00M$207.00M$286.00M$278.00M$265.00M
Income tax
Effective tax rate0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net income$1.12B$1.22B$1.32B$1.15B$1.79B$1.97B$2.30B$2.69B$2.60B$2.60B$2.55B$2.49B$2.65B$2.56B$3.65B$6.43B$7.21B$4.74B$3.90B$3.61B
Net income growth (YoY)+8.8%+8.0%-12.6%+55.7%+9.9%+16.6%+17.3%-3.6%-0.1%-1.7%-2.4%+6.4%-3.5%+42.6%+76.4%+12.1%-34.2%-17.8%-7.3%
Profit margin11.7%11.1%10.4%10.3%13.6%12.2%12.6%14.1%13.0%18.0%15.1%13.6%15.5%14.3%16.4%21.8%27.1%19.9%16.3%14.7%

Frequently asked questions

What is Danaher Corporation's revenue?

Danaher Corporation's trailing twelve-month revenue is $24.78B, and consensus projects about $35.20B by 2030. Revenue is the top line the whole model builds on, and at this scale the question shifts from how fast it grows to whether margins hold as it compounds.

How profitable is DHR?

In its most recent fiscal year, DHR ran a gross margin of 60.93%, an operating margin of 20.91%, and a net margin of 14.71%. Margins this high mean most of each extra dollar of revenue drops through to profit, which is the signature of real pricing power.

How much free cash flow does DHR generate?

DHR produced $5.26B in free cash flow in its most recent fiscal year. Free cash flow is what is left after running and reinvesting in the business, and it is the cash that actually funds buybacks, dividends, and a stronger balance sheet.

Is DHR's balance sheet healthy?

DHR holds $4.62B in cash and equivalents against $18.42B in long-term debt, on $52.53B of shareholder equity. That debt is best read against the cash flow the business throws off each year.