DERM
Journey Medical Corp
NASDAQ: DERM · HEALTHCARE · DRUG MANUFACTURERS - SPECIALTY & GENERIC
$5.15
+3.00% today
Updated 2026-04-30
Market cap
$171.27M
P/E ratio
—
P/S ratio
2.77x
EPS (TTM)
$-0.47
Dividend yield
—
52W range
$4 – $10
Volume
0.2M
Journey Medical Corp (DERM) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $7.30M | $7.30M | $22.59M | $4.54M | $42.34M | $34.92M | $44.53M | $63.13M | $73.67M | $79.18M | $56.13M | $61.86M |
| Revenue growth (YoY) | — | +0.0% | +209.4% | -79.9% | +832.4% | -17.5% | +27.5% | +41.8% | +16.7% | +7.5% | -29.1% | +10.2% |
| Cost of revenue | — | — | — | — | $1.18M | $10.53M | $14.59M | $32.08M | $30.77M | $26.66M | $20.88M | $25.18M |
| Gross profit | $7.30M | $7.30M | $22.59M | $4.54M | $41.16M | $24.39M | $29.94M | $31.05M | $42.89M | $52.52M | $35.26M | $36.68M |
| Gross margin | 100.0% | 100.0% | 100.0% | 100.0% | 97.2% | 69.8% | 67.2% | 49.2% | 58.2% | 66.3% | 62.8% | 59.3% |
| R&D | $30.71M | $66.83M | $83.17M | $104.41M | $80.55M | — | $0.00 | $16.56M | $10.94M | $7.54M | $9.86M | $480000.00 |
| SG&A | $8.29M | $17.72M | $30.04M | $71.90M | $172.58M | $19.13M | $22.09M | $39.83M | $59.47M | $48.06M | $40.20M | $44.37M |
| Operating income | $-31.70M | $-79.77M | $-90.62M | $-300.33M | $-213.98M | $5.26M | $7.85M | $-34.88M | $-27.52M | $-2.07M | $-13.68M | $-8.17M |
| Operating margin | -434.2% | -1092.7% | -401.3% | -6613.7% | -505.4% | 15.1% | 17.6% | -55.2% | -37.4% | -2.6% | -24.4% | -13.2% |
| EBITDA | $-31.64M | $-78.80M | $-87.42M | $-294.78M | $-205.54M | $6.44M | $9.28M | $-32.77M | $-23.18M | $1.92M | $-8.40M | $-3.83M |
| EBITDA margin | -433.5% | -1079.5% | -387.1% | -6491.6% | -485.5% | 18.4% | 20.8% | -51.9% | -31.5% | 2.4% | -15.0% | -6.2% |
| EBIT | $-31.69M | $-78.87M | $-87.54M | $-295.12M | $-206.09M | $5.23M | $7.85M | $-35.33M | $-27.55M | $-1.93M | $-11.91M | $-8.17M |
| Interest expense | $153000.00 | $147000.00 | $1.54M | $8.14M | $15.64M | $255000.00 | $698000.00 | $7.03M | $2.02M | $1.70M | $2.70M | $3.70M |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $-31.88M | $-78.40M | $-89.08M | $-303.26M | $-221.54M | $3.63M | $5.28M | $-43.99M | $-29.63M | $-3.85M | $-14.67M | $-11.43M |
| Net income growth (YoY) | — | -146.0% | -13.6% | -240.4% | +26.9% | +101.6% | +45.7% | -932.7% | +32.7% | +87.0% | -280.8% | +22.1% |
| Profit margin | -436.6% | -1074.0% | -394.4% | -6678.3% | -523.3% | 10.4% | 11.9% | -69.7% | -40.2% | -4.9% | -26.1% | -18.5% |