WallStSmart
DEO

Diageo PLC ADR

NYSE: DEO · CONSUMER DEFENSIVE · BEVERAGES - WINERIES & DISTILLERIES

$82.02
+1.89% today

Updated 2026-06-05

Market cap
$44.70B
P/E ratio
18.57
P/S ratio
2.26x
EPS (TTM)
$4.33
Dividend yield
4.13%
52W range
$72 – $112
Volume
1.5M

Diageo PLC ADR (DEO) Financial statements

SEC filings — annual and quarterly data.

Income statement — annual

Item20062007200820092010201120122013201420152016201720182019202020212022202320242025
Revenue$7.03B$15.02B$8.09B$15.32B$10.21B$9.94B$10.76B$11.43B$10.26B$10.81B$11.66B$12.05B$12.16B$12.87B$11.75B$12.73B$16.96B$16.23B$20.27B$20.25B
Revenue growth (YoY)+113.5%-46.1%+89.3%-33.3%-2.7%+8.3%+6.2%-10.3%+5.4%+7.8%+3.4%+0.9%+5.8%-8.7%+8.3%+33.2%-4.3%+24.9%-0.1%
Cost of revenue$2.92B$3.00B$3.25B$3.89B$4.10B$4.01B$4.26B$4.47B$4.03B$4.61B$4.25B$4.68B$4.63B$4.87B$4.65B$5.04B$5.97B$6.54B$8.07B$8.07B
Gross profit$4.34B$4.48B$4.84B$5.42B$5.68B$5.93B$6.50B$6.96B$6.23B$6.20B$6.23B$7.37B$7.53B$8.00B$7.10B$7.70B$9.48B$9.68B$12.20B$12.17B
Gross margin61.7%29.8%59.9%35.4%55.6%59.6%60.4%60.9%60.7%57.4%53.5%61.2%61.9%62.2%60.4%60.4%55.9%59.7%60.2%60.1%
R&D$17.44M$16.35M$17.14M$17.00M$13.57M$16.82M$18.26M$21.53M$24.00M$26.00M$28.00M$33.00M$36.00M$35.00M$34.00M$40.00M$47.08M$53.00M$54.58M
SG&A$4.24B$4.66B$2.62B$4.68B$4.45B$4.93B$65.88M$38.00M$29.00M$13.00M$5.00M$1.80B$1.88B$2.04B$1.84B$2.16B$10.75M$17.00M$32.43M$3.66B
Operating income$3.78B$4.33B$4.43B$3.98B$2.86B$2.60B$3.20B$3.55B$2.71B$2.80B$3.12B$3.56B$3.69B$4.04B$3.49B$3.73B$4.88B$4.38B$6.00B$4.33B
Operating margin53.7%28.9%54.8%26.0%28.1%26.1%29.7%31.1%26.4%25.9%26.7%29.5%30.3%31.4%29.7%29.3%28.7%27.0%29.6%21.4%
EBITDA$2.48B$2.49B$2.60B$5.03B$4.81B$3.12B$3.51B$3.89B$3.29B$3.27B$3.51B$4.28B$4.58B$5.09B$4.41B$4.51B$4.93B$6.36B$7.24B$6.36B
EBITDA margin35.3%16.6%32.2%32.8%47.2%31.4%32.6%34.0%32.1%30.2%30.1%35.5%37.7%39.6%37.5%35.4%29.1%39.2%35.7%31.4%
EBIT$2.27B$2.28B$2.37B$4.54B$4.25B$2.83B$3.20B$3.55B$2.97B$2.89B$3.12B$3.92B$4.09B$4.72B$2.57B$4.06B$4.45B$5.34B$6.75B$4.64B
Interest expense$229.00M$332.00M$428.54M$589.18M$593.96M$534.41M$500.18M$514.77M$433.91M$535.03M$514.74M$459.00M$409.00M$506.00M$571.00M$496.00M$632.66M$884.96M$1.28B$1.04B
Income tax$181.00M$678.00M$522.00M$286.00M$477.00M$343.00M$1.04B$529.00M$447.00M$466.00M$496.00M$732.00M$596.00M$898.00M$589.00M$907.00M$1.05B$1.16B$1.29B$999.00M
Effective tax rate8.7%18.5%25.6%15.3%22.6%15.3%34.8%12.4%16.6%16.4%18.1%21.6%16.5%22.1%29.5%25.4%22.9%24.9%25.1%29.8%
Net income$1.91B$2.99B$1.52B$1.58B$1.63B$1.90B$1.94B$3.73B$2.25B$2.38B$2.24B$2.66B$3.02B$3.16B$1.41B$2.66B$3.54B$3.51B$3.87B$2.35B
Net income growth (YoY)+56.7%-49.1%+4.0%+3.0%+16.6%+2.2%+91.9%-39.7%+5.9%-5.8%+18.6%+13.5%+4.6%-55.4%+88.8%+33.0%-0.8%+10.3%-39.2%
Profit margin27.1%19.9%18.8%10.3%16.0%19.1%18.0%32.6%21.9%22.0%19.3%22.1%24.8%24.6%12.0%20.9%20.9%21.6%19.1%11.6%

Frequently asked questions

What is Diageo PLC ADR's revenue?

Diageo PLC ADR's trailing twelve-month revenue is $19.80B, and consensus projects about $22100.00T by 2030. Revenue is the top line the whole model builds on, and at this scale the question shifts from how fast it grows to whether margins hold as it compounds.

How profitable is DEO?

In its most recent fiscal year, DEO ran a gross margin of 60.13%, an operating margin of 21.41%, and a net margin of 11.63%. Margins this high mean most of each extra dollar of revenue drops through to profit, which is the signature of real pricing power.

How much free cash flow does DEO generate?

DEO produced $2.69B in free cash flow in its most recent fiscal year. Free cash flow is what is left after running and reinvesting in the business, and it is the cash that actually funds buybacks, dividends, and a stronger balance sheet.

Is DEO's balance sheet healthy?

DEO holds $2.20B in cash and equivalents against $20.82B in long-term debt, on $11.09B of shareholder equity. That debt is best read against the cash flow the business throws off each year.