DEA
Eerly Govt Ppty Inc
NYSE: DEA · REAL ESTATE · REIT - OFFICE
$23.17
-2.40% today
Updated 2026-04-29
Market cap
$1.12B
P/E ratio
105.32
P/S ratio
3.14x
EPS (TTM)
$0.22
Dividend yield
7.58%
52W range
$19 – $24
Volume
0.4M
Eerly Govt Ppty Inc (DEA) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.99M | $4.01M | $6.32M | $71.38M | $104.62M | $130.67M | $160.59M | $221.72M | $245.08M | $274.86M | $293.61M | $287.23M | $302.05M | $336.10M |
| Revenue growth (YoY) | — | +101.6% | +57.9% | +1028.7% | +46.6% | +24.9% | +22.9% | +38.1% | +10.5% | +12.2% | +6.8% | -2.2% | +5.2% | +11.3% |
| Cost of revenue | $3.18M | $5.58M | $9.94M | $20.32M | $30.97M | $38.64M | $48.22M | $73.66M | $77.64M | $87.12M | $97.68M | $102.42M | $101.08M | $339.20M |
| Gross profit | $1.99M | $4.01M | $6.32M | $51.05M | $73.64M | $92.04M | $112.37M | $148.06M | $167.44M | $187.74M | $195.93M | $184.80M | $200.98M | $-3.11M |
| Gross margin | 100.0% | 100.0% | 100.0% | 71.5% | 70.4% | 70.4% | 70.0% | 66.8% | 68.3% | 68.3% | 66.7% | 64.3% | 66.5% | -0.9% |
| R&D | — | — | — | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | — | — |
| SG&A | $3.18M | $5.58M | $9.94M | $8.89M | $12.29M | $12.90M | $14.82M | $20.18M | $20.63M | $23.52M | $24.79M | $27.12M | $24.45M | $26.04M |
| Operating income | $-2.98M | $-1.57M | $-3.61M | $4.05M | $12.91M | $22.77M | $31.14M | $127.88M | $146.81M | $72.95M | $72.89M | $66.39M | $78.67M | $83.78M |
| Operating margin | -149.9% | -39.3% | -57.1% | 5.7% | 12.3% | 17.4% | 19.4% | 57.7% | 59.9% | 26.5% | 24.8% | 23.1% | 26.0% | 24.9% |
| EBITDA | $-15.61M | $-1.57M | $67.78M | $32.49M | $59.56M | $77.33M | $95.97M | $121.56M | $140.91M | $163.85M | $181.19M | $161.52M | $179.34M | $201.91M |
| EBITDA margin | -785.4% | -39.3% | 1071.9% | 45.5% | 56.9% | 59.2% | 59.8% | 54.8% | 57.5% | 59.6% | 61.7% | 56.2% | 59.4% | 60.1% |
| EBIT | $-2.98M | $30.07M | $35.62M | $3.79M | $13.67M | $22.46M | $29.56M | $35.44M | $53.00M | $72.59M | $82.94M | $70.23M | $83.01M | $88.01M |
| Interest expense | $0.00 | $0.00 | $0.00 | $4.97M | $8.18M | $17.07M | $22.90M | $33.46M | $35.48M | $38.63M | $47.38M | $49.17M | $62.43M | $74.45M |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $-2.64M | $-4.31M | $2.40M | $-1.28M | $3.96M | $4.45M | $5.70M | $7.21M | $11.96M | $30.06M | $31.47M | $18.80M | $19.55M | $13.00M |
| Net income growth (YoY) | — | -63.2% | +155.5% | -153.6% | +408.6% | +12.2% | +28.2% | +26.3% | +66.0% | +151.3% | +4.7% | -40.3% | +4.0% | -33.5% |
| Profit margin | -133.0% | -107.7% | 37.9% | -1.8% | 3.8% | 3.4% | 3.6% | 3.3% | 4.9% | 10.9% | 10.7% | 6.5% | 6.5% | 3.9% |