WallStSmart
DCOY

Decoy Therapeutics Inc.

NASDAQ: DCOY · HEALTHCARE · BIOTECHNOLOGY

$5.54
+1.19% today

Updated 2026-04-29

Market cap
$2.89M
P/E ratio
P/S ratio
15.86x
EPS (TTM)
$-129.10
Dividend yield
52W range
$5 – $239
Volume
0.1M

Decoy Therapeutics Inc. (DCOY) Financial statements

SEC filings — annual and quarterly data.

Income statement — annual

Item201420152016201720182019202020212022202320242025
Revenue$1.01M$1.27M$838142.00$3.47M$5.23M$1.84M$0.00$0.00$0.00$0.00
Revenue growth (YoY)+26.1%-34.2%+313.4%+51.0%-64.8%-100.0%
Cost of revenue$11997.00$49881.00$662747.00$506530.00$430750.00$19183.00$6677.00$10051.00$4424.00$8.52M
Gross profit$-11997.00$-49881.00$347916.00$767969.00$407392.00$3.47M$5.23M$1.82M$-6677.00$-10051.00$-4424.00$-8.52M
Gross margin34.4%60.3%48.6%100.0%100.0%99.0%
R&D$4.00M$12.75M$20.38M$16.99M$11.91M$4.02M$6.91M$8.55M$15.84M$7.17M$770027.00$368170.00
SG&A$7.71M$6.11M$6.10M$7.14M$5.72M$4.96M$3.73M
Operating income$-8.03M$-29.21M$-39.89M$-34.73M$-22.07M$-8.27M$-7.79M$-12.81M$-31.84M$-12.89M$-5.73M$-12.61M
Operating margin-3946.5%-2724.6%-2633.7%-238.5%-148.8%-696.3%
EBITDA$-8.00M$-29.09M$-39.61M$-34.40M$-21.85M$-8.14M$-7.59M$-12.79M$-22.97M$-12.88M$-5.73M$-12.61M
EBITDA margin-3919.1%-2699.2%-2606.5%-234.8%-145.1%-695.2%
EBIT$-8.01M$-29.14M$-39.89M$-34.73M$-22.07M$-8.26M$-7.61M$-12.81M$-22.98M$-12.89M$-5.73M
Interest expense$3047.00
Income tax
Effective tax rate0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net income$-8.01M$-29.14M$-39.49M$-34.43M$-21.92M$-6.94M$-7.35M$-12.77M$-31.61M$-12.54M$-5.58M$-12.52M
Net income growth (YoY)-263.8%-35.5%+12.8%+36.3%+68.4%-6.0%-73.7%-147.6%+60.3%+55.5%-124.5%
Profit margin-3907.6%-2701.7%-2615.6%-200.2%-140.5%-693.8%