Cyclacel Pharmaceuticals Inc
NASDAQ: CYCC · HEALTHCARE · BIOTECHNOLOGY
Updated 2026-06-05
Cyclacel Pharmaceuticals Inc (CYCC) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $356000.00 | $387000.00 | $129000.00 | $877000.00 | $911000.00 | $686000.00 | $699000.00 | $69000.00 | $1.08M | $1.73M | $1.94M | $843000.00 | $0.00 | $150000.00 | $0.00 | $5877.00 | $0.00 | $373000.00 | $420000.00 | $43000.00 |
| Revenue growth (YoY) | — | +8.7% | -66.7% | +579.8% | +3.9% | -24.7% | +1.9% | -90.1% | +1471.0% | +60.0% | +12.1% | -56.6% | -100.0% | — | -100.0% | — | -100.0% | — | +12.6% | -89.8% |
| Cost of revenue | $1.32M | $21.20M | $19.57M | $429000.00 | $545000.00 | $418000.00 | $360000.00 | $6.59M | $11.28M | $18.28M | $12.38M | $9.48M | $32000.00 | $4.33M | $20000.00 | $20000.00 | $43000.00 | $32000.00 | $32000.00 | $6000.00 |
| Gross profit | $-966000.00 | $-20.82M | $-19.44M | $448000.00 | $366000.00 | $268000.00 | $339000.00 | $-6.52M | $-10.19M | $-16.54M | $-10.44M | $-8.63M | $-32000.00 | $-4.18M | $-20000.00 | $-20000.00 | $-43000.00 | $-32000.00 | $420000.00 | $43000.00 |
| Gross margin | -271.3% | -5379.3% | -15069.8% | 51.1% | 40.2% | 39.1% | 48.5% | -9453.6% | -940.3% | -954.0% | -536.9% | -1024.2% | — | -2784.7% | — | -340.3% | — | -8.6% | 100.0% | 100.0% |
| R&D | $13.77M | $231000.00 | $10000.00 | $18.87M | $9.77M | $6.41M | $9.21M | $6.59M | $11.28M | $18.28M | $12.38M | $9.48M | $4.24M | $4.33M | $4.66M | $4.76M | $14.93M | $20.27M | $19.16M | $6.66M |
| SG&A | $9.67M | $12.32M | $11.54M | $15.35M | $8.54M | $10.12M | $7.52M | $8.58M | $7.78M | $5.89M | $5.73M | $5.52M | $5.25M | $5.37M | $5.02M | $5.88M | $7.46M | $7.38M | $6.72M | $5.39M |
| Operating income | $-20.77M | $-33.36M | $-32.54M | $-33.77M | $-17.94M | $-16.27M | $-16.39M | $-15.10M | $-17.97M | $-22.44M | $-16.17M | $-14.15M | $-9.49M | $-9.55M | $-9.68M | $-10.64M | $-22.94M | $-27.66M | $-25.45M | $-12.00M |
| Operating margin | -5835.7% | -8620.7% | -25222.5% | -3851.2% | -1969.0% | -2371.1% | -2344.5% | -21888.4% | -1658.1% | -1293.9% | -831.8% | -1678.5% | — | -6365.3% | — | -180976.7% | — | -7414.5% | -6060.2% | -27916.3% |
| EBITDA | $-19.45M | $-32.04M | $-30.68M | $-39.95M | $-19.67M | $-15.50M | $-15.57M | $-15.05M | $-17.90M | $-22.26M | $-15.96M | $-14.02M | $-9.46M | $-9.52M | $-9.66M | $-10.62M | $-22.69M | $-27.62M | $-25.42M | $-12.00M |
| EBITDA margin | -5464.3% | -8279.6% | -23786.0% | -4555.9% | -2159.5% | -2260.1% | -2227.0% | -21807.2% | -1651.7% | -1283.9% | -821.0% | -1662.8% | — | -6346.0% | — | -180636.4% | — | -7405.9% | -6052.9% | -27902.3% |
| EBIT | $-20.77M | $-33.14M | $-31.81M | $-41.82M | $-20.34M | $-15.96M | $-15.81M | $-15.11M | $-17.97M | $-22.44M | $-16.17M | $-14.15M | $-9.49M | $-9.55M | $-9.68M | $-10.64M | $-22.73M | $-27.66M | $-25.45M | $-12.00M |
| Interest expense | $0.00 | $254000.00 | $223000.00 | $318000.00 | $177000.00 | $43000.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $677000.00 | $997000.00 | $291000.00 | $2.01M | $2.01M | — |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $-18.05M | $-29.26M | $-24.05M | $-40.39M | $-19.57M | $-16.02M | $-15.24M | $-13.19M | $-10.15M | $-19.39M | $-14.34M | $-11.79M | $-7.47M | $-7.29M | $-7.83M | $-8.45M | $-18.89M | $-21.20M | $-22.55M | $-11.21M |
| Net income growth (YoY) | — | -62.1% | +17.8% | -67.9% | +51.5% | +18.1% | +4.9% | +13.5% | +23.0% | -90.9% | +26.0% | +17.8% | +36.6% | +2.4% | -7.4% | -7.9% | -123.6% | -12.2% | -6.4% | +50.3% |
| Profit margin | -5069.7% | -7560.2% | -18645.7% | -4605.0% | -2148.2% | -2335.4% | -2180.7% | -19110.1% | -936.6% | -1118.1% | -737.8% | -1398.7% | — | -4858.7% | — | -143695.8% | — | -5683.1% | -5370.2% | -26074.4% |
Frequently asked questions
What is Cyclacel Pharmaceuticals Inc's revenue?
Cyclacel Pharmaceuticals Inc's trailing twelve-month revenue is $10000.00. Revenue is the top line the whole model builds on, and at this scale the question shifts from how fast it grows to whether margins hold as it compounds.
How profitable is CYCC?
In its most recent fiscal year, CYCC ran a gross margin of 100.00%, an operating margin of -27,916.28%, and a net margin of -26,074.42%. Margins this high mean most of each extra dollar of revenue drops through to profit, which is the signature of real pricing power.
How much free cash flow does CYCC generate?
CYCC produced $-7.99M in free cash flow in its most recent fiscal year. Free cash flow is what is left after running and reinvesting in the business, and it is the cash that actually funds buybacks, dividends, and a stronger balance sheet.
Is CYCC's balance sheet healthy?
CYCC holds $3.14M in cash and equivalents against — in long-term debt, on $-2.17M of shareholder equity. That debt is best read against the cash flow the business throws off each year.