Consolidated Water Co Ltd
NASDAQ: CWCO · UTILITIES · UTILITIES - REGULATED WATER
Updated 2026-06-05
Consolidated Water Co Ltd (CWCO) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $38.23M | $49.15M | $65.68M | $58.02M | $50.71M | $55.15M | $65.45M | $63.82M | $65.56M | $57.12M | $57.88M | $62.31M | $65.72M | $68.79M | $72.63M | $66.86M | $94.10M | $180.21M | $133.97M | $132.07M |
| Revenue growth (YoY) | — | +28.6% | +33.6% | -11.7% | -12.6% | +8.8% | +18.7% | -2.5% | +2.7% | -12.9% | +1.3% | +7.7% | +5.5% | +4.7% | +5.6% | -7.9% | +40.7% | +91.5% | -25.7% | -1.4% |
| Cost of revenue | $22.62M | $30.47M | $47.05M | $35.02M | $34.10M | $36.13M | $43.46M | $40.32M | $42.44M | $34.19M | $33.62M | $36.87M | $38.98M | $40.52M | $45.86M | $43.36M | $63.75M | $118.28M | $88.34M | $84.51M |
| Gross profit | $15.61M | $18.68M | $18.63M | $23.00M | $16.61M | $19.02M | $21.99M | $23.51M | $23.12M | $22.93M | $24.25M | $25.43M | $26.74M | $28.27M | $26.77M | $23.51M | $30.36M | $61.93M | $45.62M | $47.57M |
| Gross margin | 40.8% | 38.0% | 28.4% | 39.6% | 32.8% | 34.5% | 33.6% | 36.8% | 35.3% | 40.1% | 41.9% | 40.8% | 40.7% | 41.1% | 36.9% | 35.2% | 32.3% | 34.4% | 34.1% | 36.0% |
| R&D | — | — | — | — | — | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | — | — | — | $395660.00 | $578086.00 | — | — |
| SG&A | $5.22B | $9.48M | $6.29M | $7.03M | $10.99M | $13.40M | $14.12M | $15.55M | $16.64M | $14.53M | $16.88M | $17.15M | $17.18M | $16.02M | $17.41M | $17.46M | $20.32M | $23.99M | $26.67M | $30.12M |
| Operating income | $7.18M | $9.21M | $9.84M | $12.90M | $5.28M | $5.37M | $6.93M | $7.66M | $6.46M | $8.44M | $2.14M | $2.28M | $7.98M | $11.72M | $8.35M | $2.01M | $9.28M | $37.17M | $18.28M | $18.26M |
| Operating margin | 18.8% | 18.7% | 15.0% | 22.2% | 10.4% | 9.7% | 10.6% | 12.0% | 9.9% | 14.8% | 3.7% | 3.7% | 12.1% | 17.0% | 11.5% | 3.0% | 9.9% | 20.6% | 13.6% | 13.8% |
| EBITDA | $14.19M | $15.13M | $16.43M | $19.29M | $14.31M | $12.85M | $16.11M | $15.30M | $12.65M | $13.74M | $9.12M | $10.92M | $15.31M | $19.71M | $16.85M | $10.57M | $15.97M | $44.72M | $27.47M | $29.01M |
| EBITDA margin | 37.1% | 30.8% | 25.0% | 33.3% | 28.2% | 23.3% | 24.6% | 24.0% | 19.3% | 24.1% | 15.8% | 17.5% | 23.3% | 28.6% | 23.2% | 15.8% | 17.0% | 24.8% | 20.5% | 22.0% |
| EBIT | $9.41M | $21.05M | $9.84M | $12.90M | $8.03M | $6.86M | $8.38M | $9.83M | $7.13M | $8.06M | $1.88M | $3.63M | $8.27M | $12.51M | $9.44M | $5.16M | $9.78M | $38.14M | $20.78M | $21.39M |
| Interest expense | $1.89M | $1.86M | $1.76M | $1.70M | $1.58M | $1.14M | $876971.00 | $484057.00 | $488770.00 | $269090.00 | $104048.00 | $6806.00 | $8427.00 | $1332.00 | $9669.00 | $10248.00 | $46545.00 | $145284.00 | $101847.00 | $4420.00 |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $7.52M | $11.39M | $7.21M | $6.10M | $6.29M | $6.11M | $9.32M | $8.59M | $6.27M | $7.52M | $3.96M | $6.14M | $11.29M | $12.18M | $3.71M | $875580.00 | $5.86M | $29.59M | $28.24M | $18.34M |
| Net income growth (YoY) | — | +51.4% | -36.7% | -15.4% | +3.2% | -2.8% | +52.4% | -7.7% | -27.1% | +20.0% | -47.3% | +55.1% | +83.8% | +7.8% | -69.5% | -76.4% | +568.8% | +405.2% | -4.6% | -35.1% |
| Profit margin | 19.7% | 23.2% | 11.0% | 10.5% | 12.4% | 11.1% | 14.2% | 13.5% | 9.6% | 13.2% | 6.8% | 9.9% | 17.2% | 17.7% | 5.1% | 1.3% | 6.2% | 16.4% | 21.1% | 13.9% |
Frequently asked questions
What is Consolidated Water Co Ltd's revenue?
Consolidated Water Co Ltd's trailing twelve-month revenue is $128.33M. Revenue is the top line the whole model builds on, and at this scale the question shifts from how fast it grows to whether margins hold as it compounds.
How profitable is CWCO?
In its most recent fiscal year, CWCO ran a gross margin of 36.01%, an operating margin of 13.83%, and a net margin of 13.88%. Margins this high mean most of each extra dollar of revenue drops through to profit, which is the signature of real pricing power.
How much free cash flow does CWCO generate?
CWCO produced $33.17M in free cash flow in its most recent fiscal year. Free cash flow is what is left after running and reinvesting in the business, and it is the cash that actually funds buybacks, dividends, and a stronger balance sheet.
Is CWCO's balance sheet healthy?
CWCO holds $123.79M in cash and equivalents against $25954.00 in long-term debt, on $221.65M of shareholder equity. Cash on hand exceeds long-term debt, so the balance sheet adds little financial risk to the thesis.