CRAI
CRA International Inc
NASDAQ: CRAI · INDUSTRIALS · CONSULTING SERVICES
$154.55
-0.14% today
Updated 2026-04-29
Market cap
$998.70M
P/E ratio
18.99
P/S ratio
1.33x
EPS (TTM)
$8.14
Dividend yield
1.32%
52W range
$143 – $227
Volume
0.2M
CRA International Inc (CRAI) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $349.89M | $394.64M | $376.75M | $301.64M | $309.67M | $305.23M | $270.39M | $278.43M | $306.37M | $303.56M | $324.78M | $370.07M | $417.65M | $451.37M | $508.37M | $565.93M | $590.90M | $623.98M | $687.41M | $751.58M |
| Revenue growth (YoY) | — | +12.8% | -4.5% | -19.9% | +2.7% | -1.4% | -11.4% | +3.0% | +10.0% | -0.9% | +7.0% | +13.9% | +12.9% | +8.1% | +12.6% | +11.3% | +4.4% | +5.6% | +10.2% | +9.3% |
| Cost of revenue | $221.34M | $246.01M | $250.11M | $199.86M | $213.54M | $199.38M | $182.38M | $189.26M | $206.81M | $207.65M | $227.38M | $258.83M | $289.19M | $317.76M | $370.71M | $400.05M | $410.08M | $452.25M | $479.94M | $533.43M |
| Gross profit | $128.55M | $148.63M | $126.64M | $101.78M | $96.13M | $105.84M | $88.01M | $89.17M | $99.56M | $95.91M | $97.40M | $111.25M | $128.46M | $133.61M | $137.66M | $165.88M | $180.82M | $171.73M | $207.48M | $218.16M |
| Gross margin | 36.7% | 37.7% | 33.6% | 33.7% | 31.0% | 34.7% | 32.5% | 32.0% | 32.5% | 31.6% | 30.0% | 30.1% | 30.8% | 29.6% | 27.1% | 29.3% | 30.6% | 27.5% | 30.2% | 29.0% |
| R&D | — | — | — | — | — | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | — | — | — | — | — | — | — |
| SG&A | $80.60M | $99.90M | $105.50M | $76.10M | $73.90M | $71.75M | $65.70M | $64.20M | $69.07M | $72.44M | $70.58M | $86.54M | $89.53M | $93.61M | $90.03M | $97.37M | $110.09M | $114.20M | $125.05M | $135.03M |
| Operating income | $47.95M | $48.77M | $21.15M | $17.13M | $9.60M | $29.06M | $-57.81M | $18.52M | $24.04M | $12.39M | $18.92M | $15.76M | $28.93M | $29.35M | $34.80M | $55.74M | $58.74M | $56.61M | $70.75M | $83.12M |
| Operating margin | 13.7% | 12.4% | 5.6% | 5.7% | 3.1% | 9.5% | -21.4% | 6.7% | 7.8% | 4.1% | 5.8% | 4.3% | 6.9% | 6.5% | 6.8% | 9.8% | 9.9% | 9.1% | 10.3% | 11.1% |
| EBITDA | $58.23M | $58.93M | $38.29M | $26.02M | $15.28M | $34.10M | $-51.93M | $24.90M | $30.35M | $18.95M | $30.25M | $24.59M | $39.58M | $49.36M | $59.72M | $81.02M | $86.38M | $81.94M | $97.48M | $96.07M |
| EBITDA margin | 16.6% | 14.9% | 10.2% | 8.6% | 4.9% | 11.2% | -19.2% | 8.9% | 9.9% | 6.2% | 9.3% | 6.6% | 9.5% | 10.9% | 11.7% | 14.3% | 14.6% | 13.1% | 14.2% | 12.8% |
| EBIT | $47.95M | $48.77M | $28.90M | $17.49M | $8.92M | $29.07M | $-59.12M | $18.49M | $23.91M | $12.40M | $22.36M | $15.65M | $29.58M | $28.05M | $34.84M | $55.24M | $60.63M | $56.10M | $70.66M | $81.93M |
| Interest expense | $3.42M | $3.34M | $3.48M | $2.92M | $3.50M | $911000.00 | $300000.00 | $574000.00 | $594000.00 | $583000.00 | $469000.00 | $484000.00 | $647000.00 | $1.25M | $1.22M | $970000.00 | $1.83M | $3.81M | $4.42M | $5.36M |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $27.45M | $32.60M | $8.70M | $7.82M | $1.96M | $16.85M | $-52.99M | $11.37M | $13.64M | $7.66M | $12.89M | $7.62M | $22.49M | $20.75M | $24.51M | $41.68M | $43.62M | $38.48M | $46.65M | $54.78M |
| Net income growth (YoY) | — | +18.8% | -73.3% | -10.2% | -74.9% | +759.7% | -414.5% | +121.5% | +19.9% | -43.9% | +68.3% | -40.8% | +195.0% | -7.8% | +18.1% | +70.1% | +4.7% | -11.8% | +21.2% | +17.4% |
| Profit margin | 7.8% | 8.3% | 2.3% | 2.6% | 0.6% | 5.5% | -19.6% | 4.1% | 4.5% | 2.5% | 4.0% | 2.1% | 5.4% | 4.6% | 4.8% | 7.4% | 7.4% | 6.2% | 6.8% | 7.3% |