WallStSmart
CRAI

CRA International Inc

NASDAQ: CRAI · INDUSTRIALS · CONSULTING SERVICES

$146.40
+2.20% today

Updated 2026-06-05

Market cap
$972.49M
P/E ratio
20.87
P/S ratio
1.26x
EPS (TTM)
$7.21
Dividend yield
1.44%
52W range
$132 – $226
Volume
0.2M

CRA International Inc (CRAI) Financial statements

SEC filings — annual and quarterly data.

Income statement — annual

Item20062007200820092010201120122013201420152016201720182019202020212022202320242025
Revenue$349.89M$394.64M$376.75M$301.64M$309.67M$305.23M$270.39M$278.43M$306.37M$303.56M$324.78M$370.07M$417.65M$451.37M$508.37M$565.93M$590.90M$623.98M$687.41M$751.58M
Revenue growth (YoY)+12.8%-4.5%-19.9%+2.7%-1.4%-11.4%+3.0%+10.0%-0.9%+7.0%+13.9%+12.9%+8.1%+12.6%+11.3%+4.4%+5.6%+10.2%+9.3%
Cost of revenue$221.34M$246.01M$250.11M$199.86M$213.54M$199.38M$182.38M$189.26M$206.81M$207.65M$227.38M$258.83M$289.19M$317.76M$370.71M$400.05M$410.08M$452.25M$479.94M$533.43M
Gross profit$128.55M$148.63M$126.64M$101.78M$96.13M$105.84M$88.01M$89.17M$99.56M$95.91M$97.40M$111.25M$128.46M$133.61M$137.66M$165.88M$180.82M$171.73M$207.48M$218.16M
Gross margin36.7%37.7%33.6%33.7%31.0%34.7%32.5%32.0%32.5%31.6%30.0%30.1%30.8%29.6%27.1%29.3%30.6%27.5%30.2%29.0%
R&D$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
SG&A$80.60M$99.90M$105.50M$76.10M$73.90M$71.75M$65.70M$64.20M$69.07M$72.44M$70.58M$86.54M$89.53M$93.61M$90.03M$97.37M$110.09M$114.20M$125.05M$135.03M
Operating income$47.95M$48.77M$21.15M$17.13M$9.60M$29.06M$-57.81M$18.52M$24.04M$12.39M$18.92M$15.76M$28.93M$29.35M$34.80M$55.74M$58.74M$56.61M$70.75M$83.12M
Operating margin13.7%12.4%5.6%5.7%3.1%9.5%-21.4%6.7%7.8%4.1%5.8%4.3%6.9%6.5%6.8%9.8%9.9%9.1%10.3%11.1%
EBITDA$58.23M$58.93M$38.29M$26.02M$15.28M$34.10M$-51.93M$24.90M$30.35M$18.95M$30.25M$24.59M$39.58M$49.36M$59.72M$81.02M$86.38M$81.94M$97.48M$96.07M
EBITDA margin16.6%14.9%10.2%8.6%4.9%11.2%-19.2%8.9%9.9%6.2%9.3%6.6%9.5%10.9%11.7%14.3%14.6%13.1%14.2%12.8%
EBIT$47.95M$48.77M$28.90M$17.49M$8.92M$29.07M$-59.12M$18.49M$23.91M$12.40M$22.36M$15.65M$29.58M$28.05M$34.84M$55.24M$60.63M$56.10M$70.66M$81.93M
Interest expense$3.42M$3.34M$3.48M$2.92M$3.50M$911000.00$300000.00$574000.00$594000.00$583000.00$469000.00$484000.00$647000.00$1.25M$1.22M$970000.00$1.83M$3.81M$4.42M$5.36M
Income tax
Effective tax rate0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net income$27.45M$32.60M$8.70M$7.82M$1.96M$16.85M$-52.99M$11.37M$13.64M$7.66M$12.89M$7.62M$22.49M$20.75M$24.51M$41.68M$43.62M$38.48M$46.65M$54.78M
Net income growth (YoY)+18.8%-73.3%-10.2%-74.9%+759.7%-414.5%+121.5%+19.9%-43.9%+68.3%-40.8%+195.0%-7.8%+18.1%+70.1%+4.7%-11.8%+21.2%+17.4%
Profit margin7.8%8.3%2.3%2.6%0.6%5.5%-19.6%4.1%4.5%2.5%4.0%2.1%5.4%4.6%4.8%7.4%7.4%6.2%6.8%7.3%

Frequently asked questions

What is CRA International Inc's revenue?

CRA International Inc's trailing twelve-month revenue is $770.71M. Revenue is the top line the whole model builds on, and at this scale the question shifts from how fast it grows to whether margins hold as it compounds.

How profitable is CRAI?

In its most recent fiscal year, CRAI ran a gross margin of 29.03%, an operating margin of 11.06%, and a net margin of 7.29%. Margins this high mean most of each extra dollar of revenue drops through to profit, which is the signature of real pricing power.

How much free cash flow does CRAI generate?

CRAI produced $18.56M in free cash flow in its most recent fiscal year. Free cash flow is what is left after running and reinvesting in the business, and it is the cash that actually funds buybacks, dividends, and a stronger balance sheet.

Is CRAI's balance sheet healthy?

CRAI holds $18.21M in cash and equivalents against — in long-term debt, on $213.60M of shareholder equity. That debt is best read against the cash flow the business throws off each year.