CNM
Core & Main Inc
NYSE: CNM · INDUSTRIALS · INDUSTRIAL DISTRIBUTION
$48.44
-2.16% today
Updated 2026-04-29
Market cap
$9.47B
P/E ratio
20.97
P/S ratio
1.24x
EPS (TTM)
$2.31
Dividend yield
—
52W range
$44 – $67
Volume
2.7M
Core & Main Inc (CNM) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2005 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | $3.20B | $3.39B | $3.64B | $5.00B | $6.65B | $6.70B | $7.44B | $7.65B |
| Revenue growth (YoY) | — | — | +5.9% | +7.5% | +37.4% | +32.9% | +0.8% | +11.0% | +2.8% |
| Cost of revenue | — | $2.49B | $2.60B | $2.76B | $3.72B | $4.86B | $4.88B | $5.46B | $5.59B |
| Gross profit | — | $708.10M | $789.00M | $878.00M | $1.28B | $1.79B | $1.82B | $1.98B | $2.06B |
| Gross margin | — | 22.1% | 23.3% | 24.1% | 25.6% | 27.0% | 27.1% | 26.6% | 26.9% |
| R&D | — | — | — | — | — | — | — | — | — |
| SG&A | — | $454.30M | $508.40M | $555.60M | $717.00M | $880.00M | $931.00M | $1.08B | $1.15B |
| Operating income | — | $138.40M | $155.00M | $185.00M | $425.00M | $775.00M | $740.00M | $719.00M | $728.00M |
| Operating margin | — | 4.3% | 4.6% | 5.1% | 8.5% | 11.7% | 11.0% | 9.7% | 9.5% |
| EBITDA | — | $252.90M | $293.00M | $338.00M | $524.00M | $924.00M | $894.00M | $913.00M | $914.00M |
| EBITDA margin | — | 7.9% | 8.6% | 9.3% | 10.5% | 13.9% | 13.3% | 12.3% | 12.0% |
| EBIT | $120.65M | $138.40M | $155.00M | $185.00M | $374.00M | $776.00M | $740.00M | $719.00M | $728.00M |
| Interest expense | $0.00 | $101.10M | $113.00M | $139.00M | $98.00M | $66.00M | $81.00M | $142.00M | $142.00M |
| Income tax | $34.70M | $700000.00 | $6.00M | $9.00M | $51.00M | $128.00M | $128.00M | $143.00M | — |
| Effective tax rate | 100.0% | 1.9% | 14.3% | 19.6% | 23.5% | 25.9% | 25.7% | 25.8% | 0.0% |
| Net income | — | $36.60M | $36.00M | $37.00M | $166.00M | $366.00M | $371.00M | $411.00M | $441.00M |
| Net income growth (YoY) | — | — | -1.6% | +2.8% | +348.6% | +120.5% | +1.4% | +10.8% | +7.3% |
| Profit margin | — | 1.1% | 1.1% | 1.0% | 3.3% | 5.5% | 5.5% | 5.5% | 5.8% |