WallStSmart
CNI

Canadian National Railway Company

NYSE: CNI · INDUSTRIALS · RAILROADS

$111.64
+0.74% today

Updated 2026-06-05

Market cap
$72.98B
P/E ratio
22.12
P/S ratio
4.22x
EPS (TTM)
$5.44
Dividend yield
2.98%
52W range
$89 – $122
Volume
1.3M

Canadian National Railway Company (CNI) Financial statements

SEC filings — annual and quarterly data.

Income statement — annual

Item20062007200820092010201120122013201420152016201720182019202020212022202320242025
Revenue$7.93B$7.90B$8.48B$7.37B$8.30B$9.03B$9.92B$10.57B$12.13B$12.61B$12.04B$13.04B$14.32B$14.92B$13.82B$14.48B$17.11B$16.83B$17.05B$17.29B
Revenue growth (YoY)-0.4%+7.4%-13.1%+12.6%+8.8%+9.9%+6.6%+14.7%+3.9%-4.6%+8.3%+9.8%+4.2%-7.4%+4.8%+18.2%-1.6%+1.3%+1.4%
Cost of revenue$1.93B$2.32B$2.80B$2.13B$4.91B$5.46B$5.90B$6.41B$7.14B$6.95B$6.64B$7.37B$8.36B$8.83B$8.05B$8.41B$9.71B$9.68B$10.08B$9.53B
Gross profit$5.79B$5.58B$5.68B$5.24B$3.39B$3.57B$4.02B$4.17B$4.99B$5.66B$5.39B$5.67B$5.96B$6.08B$5.77B$6.07B$7.40B$7.15B$6.97B$7.76B
Gross margin73.0%70.6%67.0%71.1%40.9%39.6%40.6%39.4%41.1%44.9%44.8%43.5%41.6%40.8%41.8%41.9%43.2%42.5%40.9%44.9%
R&D$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
SG&A$2.00B$2.03B$2.06B$2.04B$2.11B$2.09B$2.20B$2.46B$2.65B$2.78B$280.00M$315.00M$302.00M$321.00M$292.00M$407.00M$498.00M$479.00M$3.81B$3.94B
Operating income$3.03B$2.88B$2.89B$2.41B$3.02B$3.30B$3.69B$3.87B$4.62B$5.27B$5.03B$5.24B$5.49B$5.59B$4.78B$5.62B$6.84B$6.60B$6.25B$6.58B
Operating margin38.2%36.4%34.1%32.7%36.4%36.5%37.1%36.6%38.1%41.8%41.8%40.2%38.4%37.5%34.6%38.8%40.0%39.2%36.6%38.1%
EBITDA$3.68B$3.72B$3.65B$3.46B$4.07B$4.58B$4.92B$4.93B$5.78B$6.47B$6.63B$6.85B$7.50B$7.53B$6.66B$8.55B$9.04B$9.03B$8.63B$9.11B
EBITDA margin46.4%47.1%43.0%47.0%49.1%50.7%49.6%46.6%47.6%51.3%55.1%52.5%52.4%50.5%48.2%59.1%52.8%53.6%50.7%52.7%
EBIT$3.03B$3.04B$2.92B$2.67B$3.24B$3.70B$4.00B$3.95B$4.73B$5.31B$5.41B$5.57B$6.17B$5.97B$5.08B$6.95B$7.31B$7.21B$6.74B$7.17B
Interest expense$0.00$336.00M$375.00M$412.00M$360.00M$341.00M$342.00M$357.00M$371.00M$439.00M$480.00M$481.00M$489.00M$538.00M$554.00M$610.00M$548.00M$722.00M$891.00M$912.26M
Income tax
Effective tax rate0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net income$2.09B$2.16B$1.90B$1.85B$2.10B$2.46B$2.68B$2.61B$3.17B$3.54B$3.64B$5.48B$4.33B$4.22B$3.54B$4.90B$5.12B$5.63B$4.45B$4.72B
Net income growth (YoY)+3.4%-12.2%-2.2%+13.5%+16.8%+9.1%-2.5%+21.2%+11.7%+2.9%+50.7%-21.1%-2.6%-15.9%+38.2%+4.5%+9.9%-20.9%+6.0%
Profit margin26.3%27.3%22.3%25.2%25.4%27.2%27.0%24.7%26.1%28.1%30.2%42.1%30.2%28.3%25.7%33.8%29.9%33.4%26.1%27.3%

Frequently asked questions

What is Canadian National Railway Company's revenue?

Canadian National Railway Company's trailing twelve-month revenue is $17.28B, and consensus projects about $21.33B by 2030. Revenue is the top line the whole model builds on, and at this scale the question shifts from how fast it grows to whether margins hold as it compounds.

How profitable is CNI?

In its most recent fiscal year, CNI ran a gross margin of 44.87%, an operating margin of 38.07%, and a net margin of 27.28%. Margins this high mean most of each extra dollar of revenue drops through to profit, which is the signature of real pricing power.

How much free cash flow does CNI generate?

CNI produced $3.39B in free cash flow in its most recent fiscal year. Free cash flow is what is left after running and reinvesting in the business, and it is the cash that actually funds buybacks, dividends, and a stronger balance sheet.

Is CNI's balance sheet healthy?

CNI holds $362.70M in cash and equivalents against $20.30B in long-term debt, on $21.55B of shareholder equity. That debt is best read against the cash flow the business throws off each year.