WallStSmart
CMPO

CompoSecure, Inc.

NYSE: CMPO · INDUSTRIALS · METAL FABRICATION

$13.88
-0.67% today

Updated 2026-06-05

Market cap
$7.28B
P/E ratio
P/S ratio
45.30x
EPS (TTM)
$-2.34
Dividend yield
52W range
$9 – $27
Volume
3.3M

CompoSecure, Inc. (CMPO) Financial statements

SEC filings — annual and quarterly data.

Income statement — annual

Item2018201920202021202220232024
Revenue$155.42M$243.29M$260.59M$267.95M$378.48M$390.63M$420.57M
Revenue growth (YoY)+56.5%+7.1%+2.8%+41.2%+3.2%+7.7%
Cost of revenue$76.20M$115.43M$127.96M$123.10M$158.83M$181.55M$201.34M
Gross profit$79.22M$127.86M$132.63M$144.85M$219.64M$209.08M$219.23M
Gross margin51.0%52.6%50.9%54.1%58.0%53.5%52.1%
R&D$6.72M$6.78M$7.44M
SG&A$21.73M$40.62M$48.49M$45.99M$92.94M$84.97M$106.82M
Operating income$57.09M$86.93M$83.96M$81.42M$114.89M$119.09M$107.62M
Operating margin36.7%35.7%32.2%30.4%30.4%30.5%25.6%
EBITDA$64.70M$95.53M$93.87M$103.22M$167.29M$154.60M$-50.52M
EBITDA margin41.6%39.3%36.0%38.5%44.2%39.6%-12.0%
EBIT$57.09M$86.93M$83.96M$92.79M$158.72M$146.21M$-59.70M
Interest expense$5.11M$4.75M$6.20M$10.23M$22.54M$29.13M$21.28M
Income tax
Effective tax rate0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net income$51.99M$81.47M$77.81M$3.15M$18.66M$19.24M$-53.72M
Net income growth (YoY)+56.7%-4.5%-95.9%+491.5%+3.1%-379.2%
Profit margin33.4%33.5%29.9%1.2%4.9%4.9%-12.8%

Frequently asked questions

What is CompoSecure, Inc.'s revenue?

CompoSecure, Inc.'s trailing twelve-month revenue is $160.68M. Revenue is the top line the whole model builds on, and at this scale the question shifts from how fast it grows to whether margins hold as it compounds.

How profitable is CMPO?

In its most recent fiscal year, CMPO ran a gross margin of 52.13%, an operating margin of 25.59%, and a net margin of -12.77%. Margins this high mean most of each extra dollar of revenue drops through to profit, which is the signature of real pricing power.

How much free cash flow does CMPO generate?

CMPO produced $122.14M in free cash flow in its most recent fiscal year. Free cash flow is what is left after running and reinvesting in the business, and it is the cash that actually funds buybacks, dividends, and a stronger balance sheet.