CMBT
CMB.TECH NV
NYSE: CMBT · ENERGY · OIL & GAS MIDSTREAM
$14.78
-2.31% today
Updated 2026-05-06
Market cap
$3.98B
P/E ratio
19.61
P/S ratio
2.39x
EPS (TTM)
$0.70
Dividend yield
1.53%
52W range
$8 – $15
Volume
1.7M
CMB.TECH NV (CMBT) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $677.65M | $530.94M | $856.31M | $461.29M | $525.08M | $394.46M | $410.70M | $400.90M | $473.99M | $846.51M | $684.26M | $513.37M | $600.02M | $932.38M | $1.23B | $419.77M | $870.34M | $1.24B | $940.25M | $1.73B |
| Revenue growth (YoY) | — | -21.7% | +61.3% | -46.1% | +13.8% | -24.9% | +4.1% | -2.4% | +18.2% | +78.6% | -19.2% | -25.0% | +16.9% | +55.4% | +32.0% | -65.9% | +107.3% | +41.9% | -23.9% | +84.4% |
| Cost of revenue | $222.53M | $234.79M | $243.31M | $212.96M | $239.53M | $232.19M | $424.69M | $413.75M | $439.01M | $461.01M | $465.24M | $473.51M | $629.01M | $694.78M | $663.77M | $694.26M | $631.01M | $598.66M | $377.83M | $1.23B |
| Gross profit | $455.12M | $296.14M | $613.00M | $248.32M | $285.55M | $162.27M | $-13.98M | $-12.85M | $34.98M | $385.50M | $219.03M | $39.86M | $-28.99M | $237.59M | $566.98M | $-274.49M | $239.33M | $636.46M | $562.42M | $501.93M |
| Gross margin | 67.2% | 55.8% | 71.6% | 53.8% | 54.4% | 41.1% | -3.4% | -3.2% | 7.4% | 45.5% | 32.0% | 7.8% | -4.8% | 25.5% | 46.1% | -65.4% | 27.5% | 51.5% | 59.8% | 28.9% |
| R&D | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| SG&A | $33.04M | $15.54M | $17.90M | $15.02M | $15.84M | $36.74M | $35.46M | $27.54M | $39.73M | $46.16M | $44.65M | $42.26M | $61.84M | $66.03M | $62.43M | $29.29M | $47.62M | $59.24M | $75.89M | $139.75M |
| Operating income | $292.67M | $190.33M | $513.90M | $31.36M | $77.50M | $-43.00M | $-38.94M | $-28.71M | $5.82M | $346.67M | $181.97M | $-2.10M | $-90.45M | $180.80M | $511.60M | $-296.64M | $186.68M | $969.69M | $1.00B | $347.24M |
| Operating margin | 43.2% | 35.8% | 60.0% | 6.8% | 14.8% | -10.9% | -9.5% | -7.2% | 1.2% | 41.0% | 26.6% | -0.4% | -15.1% | 19.4% | 41.6% | -70.7% | 21.4% | 78.5% | 106.6% | 20.0% |
| EBITDA | $290.08M | $338.28M | $640.18M | $194.63M | $261.90M | $127.64M | $-58.62M | $136.28M | $199.24M | $608.51M | $470.64M | $268.29M | $228.82M | $539.72M | $860.10M | $100.95M | $512.82M | $1.22B | $533.88M | $751.00M |
| EBITDA margin | 42.8% | 63.7% | 74.8% | 42.2% | 49.9% | 32.4% | -14.3% | 34.0% | 42.0% | 71.9% | 68.8% | 52.3% | 38.1% | 57.9% | 69.9% | 24.0% | 58.9% | 99.0% | 56.8% | 43.3% |
| EBIT | $288.51M | $184.58M | $495.31M | $30.73M | $89.75M | $-40.88M | $-60.95M | $-31.08M | $38.29M | $398.31M | $242.88M | $38.42M | $-41.88M | $202.02M | $540.35M | $-244.04M | $286.14M | $996.93M | $369.28M | $347.24M |
| Interest expense | $70.77M | $82.04M | $90.33M | $49.06M | $69.96M | $54.98M | $61.03M | $58.42M | $89.83M | $42.37M | $39.01M | $38.39M | $67.96M | $89.19M | $65.64M | $95.54M | $94.28M | $132.90M | $145.84M | $451.00M |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $218.04M | $101.06M | $402.47M | $-17.61M | $19.68M | $-95.99M | $-118.93M | $-89.68M | $-45.80M | $350.30M | $204.05M | $1.38M | $-110.07M | $112.23M | $473.24M | $-338.78M | $203.25M | $858.03M | $870.83M | $168.28M |
| Net income growth (YoY) | — | -53.7% | +298.3% | -104.4% | +211.7% | -587.7% | -23.9% | +24.6% | +48.9% | +864.9% | -41.8% | -99.3% | -8058.8% | +202.0% | +321.7% | -171.6% | +160.0% | +322.2% | +1.5% | -80.7% |
| Profit margin | 32.2% | 19.0% | 47.0% | -3.8% | 3.7% | -24.3% | -29.0% | -22.4% | -9.7% | 41.4% | 29.8% | 0.3% | -18.3% | 12.0% | 38.5% | -80.7% | 23.4% | 69.5% | 92.6% | 9.7% |