Coeur Mining Inc
NYSE: CDE · BASIC MATERIALS · GOLD
Updated 2026-06-12
Coeur Mining Inc (CDE) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $216.57M | $215.32M | $170.87M | $300.36M | $515.46M | $1.02B | $895.49M | $745.99M | $635.74M | $561.41M | $571.90M | $709.60M | $625.90M | $711.50M | $785.46M | $832.83M | $785.64M | $821.21M | $1.05B | $2.07B |
| Revenue growth (YoY) | — | -0.6% | -20.6% | +75.8% | +71.6% | +98.1% | -12.3% | -16.7% | -14.8% | -11.7% | +1.9% | +24.1% | -11.8% | +13.7% | +10.4% | +6.0% | -5.7% | +4.5% | +28.3% | +96.4% |
| Cost of revenue | $101.85M | $138.01M | $134.59M | $272.69M | $399.25M | $644.05M | $458.65M | $478.85M | $503.98M | $417.92M | $349.79M | $459.20M | $457.55M | $569.60M | $477.32M | $549.49M | $647.18M | $687.53M | $638.59M | $1.26B |
| Gross profit | $114.72M | $77.31M | $36.28M | $27.67M | $116.20M | $377.15M | $436.84M | $267.15M | $131.76M | $143.49M | $222.11M | $250.40M | $168.35M | $141.90M | $308.14M | $283.34M | $138.46M | $133.67M | $415.41M | $813.47M |
| Gross margin | 53.0% | 35.9% | 21.2% | 9.2% | 22.5% | 36.9% | 48.8% | 35.8% | 20.7% | 25.6% | 38.8% | 35.3% | 26.9% | 19.9% | 39.2% | 34.0% | 17.6% | 16.3% | 39.4% | 39.3% |
| R&D | — | — | $16.95M | $97000.00 | $890000.00 | $0.00 | $0.00 | $0.00 | $21.74M | $11.65M | $12.93M | $30.31M | $0.00 | $18.42M | $55.65M | $48.68M | $41.29M | $54.64M | — | — |
| SG&A | $19.37M | $23.88M | $25.85M | $22.10M | $25.07M | $24.18M | $32.98M | $55.34M | $40.84M | $32.64M | $29.27M | $33.62M | $31.34M | $34.49M | $33.72M | $40.40M | $39.46M | $41.60M | $47.73M | $57.20M |
| Operating income | $66.22M | $40.99M | $-27.05M | $-8.92M | $74.90M | $307.20M | $128.99M | $189.44M | $69.17M | $99.33M | $179.91M | $186.47M | $111.61M | $84.88M | $231.78M | $191.77M | $-39.25M | $-38.72M | $164.18M | $750.79M |
| Operating margin | 30.6% | 19.0% | -15.8% | -3.0% | 14.5% | 30.1% | 14.4% | 25.4% | 10.9% | 17.7% | 31.5% | 26.3% | 17.8% | 11.9% | 29.5% | 23.0% | -5.0% | -4.7% | 15.6% | 36.3% |
| EBITDA | $95.68M | $80.17M | $6.69M | $29.17M | $57.54M | $449.85M | $375.40M | $293.99M | $88.13M | $117.86M | $175.59M | $194.59M | $123.48M | $97.03M | $243.53M | $213.69M | $83.47M | $77.51M | $325.61M | $1.02B |
| EBITDA margin | 44.2% | 37.2% | 3.9% | 9.7% | 11.2% | 44.1% | 41.9% | 39.4% | 13.9% | 21.0% | 30.7% | 27.4% | 19.7% | 13.6% | 31.0% | 25.7% | 10.6% | 9.4% | 30.9% | 49.4% |
| EBIT | $68.58M | $59.18M | $-22.73M | $-57.97M | $-86.27M | $225.35M | $128.99M | $-578.29M | $-1.32B | $-249.34M | $47.35M | $39.06M | $-16.11M | $-94.00M | $100.39M | $73.39M | $-42.39M | $-38.72M | $183.85M | $750.79M |
| Interest expense | $1.22M | $365000.00 | $4.14M | $18.10M | $30.94M | $34.77M | $26.17M | $41.30M | $47.55M | $45.70M | $36.90M | $16.44M | $24.36M | $24.77M | $20.71M | $16.45M | $23.86M | $29.10M | $51.28M | $30.94M |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $88.49M | $43.89M | $-627000.00 | $-27.07M | $-91.31M | $93.50M | $48.68M | $-650.56M | $-1.19B | $-367.18M | $55.35M | $-1.32M | $-48.41M | $-341.20M | $25.63M | $-31.32M | $-78.11M | $-103.61M | $58.90M | $585.87M |
| Net income growth (YoY) | — | -50.4% | -101.4% | -4216.7% | -237.4% | +202.4% | -47.9% | -1436.5% | -82.4% | +69.1% | +115.1% | -102.4% | -3569.8% | -604.9% | +107.5% | -222.2% | -149.4% | -32.7% | +156.8% | +894.7% |
| Profit margin | 40.9% | 20.4% | -0.4% | -9.0% | -17.7% | 9.2% | 5.4% | -87.2% | -186.7% | -65.4% | 9.7% | -0.2% | -7.7% | -48.0% | 3.3% | -3.8% | -9.9% | -12.6% | 5.6% | 28.3% |
Frequently asked questions
What is Coeur Mining Inc's revenue?
Coeur Mining Inc's trailing twelve-month revenue is $2.57B, and consensus projects about $10.98B by 2030. Revenue is the top line the whole model builds on, and at this scale the question shifts from how fast it grows to whether margins hold as it compounds.
How profitable is CDE?
In its most recent fiscal year, CDE ran a gross margin of 39.30%, an operating margin of 36.27%, and a net margin of 28.30%. Margins this high mean most of each extra dollar of revenue drops through to profit, which is the signature of real pricing power.
How much free cash flow does CDE generate?
CDE produced $665.72M in free cash flow in its most recent fiscal year. Free cash flow is what is left after running and reinvesting in the business, and it is the cash that actually funds buybacks, dividends, and a stronger balance sheet.
Is CDE's balance sheet healthy?
CDE holds $553.60M in cash and equivalents against $290.79M in long-term debt, on $3.31B of shareholder equity. Cash on hand exceeds long-term debt, so the balance sheet adds little financial risk to the thesis.