BYRN
Byrna Technologies Inc
NASDAQ: BYRN · INDUSTRIALS · AEROSPACE & DEFENSE
$5.66
-6.91% today
Updated 2026-04-29
Market cap
$128.40M
P/E ratio
15.72
P/S ratio
1.06x
EPS (TTM)
$0.36
Dividend yield
—
52W range
$6 – $34
Volume
0.6M
Byrna Technologies Inc (BYRN) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | $30096.00 | $42480.00 | $151005.00 | $154015.00 | $292508.00 | $250227.00 | $924419.00 | $16.57M | $42.16M | $48.04M | $42.64M | $85.76M | $118.12M |
| Revenue growth (YoY) | — | — | — | — | — | — | — | — | +41.1% | +255.5% | +2.0% | +89.9% | -14.5% | +269.4% | +1692.1% | +154.5% | +13.9% | -11.2% | +101.1% | +37.7% |
| Cost of revenue | — | — | — | — | — | — | — | $17379.00 | $27323.00 | $115940.00 | $95017.00 | $191320.00 | $186068.00 | $775412.00 | $9.06M | $19.27M | $21.76M | $19.00M | $32.98M | $46.65M |
| Gross profit | — | — | — | — | — | — | — | $12717.00 | $15157.00 | $35065.00 | $58998.00 | $101188.00 | $64159.00 | $149007.00 | $7.51M | $22.89M | $26.28M | $23.65M | $52.77M | $71.47M |
| Gross margin | — | — | — | — | — | — | — | 42.3% | 35.7% | 23.2% | 38.3% | 34.6% | 25.6% | 16.1% | 45.3% | 54.3% | 54.7% | 55.5% | 61.5% | 60.5% |
| R&D | $458300.00 | $1.34M | $2.63M | $2.03M | $946702.00 | $195949.00 | $215143.00 | — | — | — | — | — | — | $158105.00 | $43992.00 | $300000.00 | $500000.00 | $600000.00 | $600000.00 | — |
| SG&A | — | — | $1.83M | $941702.00 | — | $624545.00 | $2.06M | $1.70M | $2.62M | $2.31M | $1.72M | $1.92M | $1.86M | $3.03M | $2.20M | $22.98M | $27.73M | $1.10M | $8.10M | — |
| Operating income | $-1.66M | $-5.02M | $-4.48M | $-2.98M | $-2.32M | $-831280.00 | $-1.86M | $-1.72M | $-2.65M | $-2.14M | $-1.69M | $-1.92M | $-2.04M | $-3.29M | $-4.31M | $-3.29M | $-7.73M | $-7.79M | $6.67M | $11.84M |
| Operating margin | — | — | — | — | — | — | — | -5728.1% | -6249.8% | -1416.8% | -1098.6% | -656.0% | -814.7% | -355.7% | -26.0% | -7.8% | -16.1% | -18.3% | 7.8% | 10.0% |
| EBITDA | $-1.66M | $-5.02M | $-4.47M | $-2.97M | $-2.31M | $-820494.00 | $-1.84M | $-1.33M | $-2.60M | $-2.09M | $-1.65M | $-2.11M | $-1.83M | $-2.82M | $-11.03M | $-2.80M | $-6.88M | $-6.53M | $8.16M | $13.88M |
| EBITDA margin | — | — | — | — | — | — | — | -4434.4% | -6128.3% | -1385.6% | -1068.4% | -722.5% | -730.2% | -305.1% | -66.6% | -6.7% | -14.3% | -15.3% | 9.5% | 11.7% |
| EBIT | $-1.66M | $-5.02M | $-4.48M | $-2.98M | $-2.32M | $-831280.00 | $-1.86M | $-1.37M | $-2.65M | $-2.14M | $-1.69M | $-2.16M | $-1.85M | $-2.87M | $-11.27M | $-3.29M | $-7.73M | $-7.79M | $6.67M | $11.76M |
| Interest expense | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $70278.00 | $157500.00 | $651502.00 | $73540.00 | $231398.00 | $232032.00 | $641464.00 | $303315.00 | $1.54M | $988000.00 | $34000.00 | $201000.00 | — | — | — |
| Income tax | — | $-191130.00 | $-73651.00 | $-7813.00 | — | $70278.00 | $157500.00 | $300275.00 | $67495.00 | $231398.00 | $232032.00 | $936273.00 | $-234636.00 | $1.54M | $292529.00 | $-160000.00 | $234000.00 | $165000.00 | $-5.71M | $2.05M |
| Effective tax rate | 0.0% | 3.8% | 1.6% | 0.3% | 0.0% | -8.5% | -8.5% | -17.4% | -2.5% | -10.0% | -13.7% | -50.2% | 9.8% | -53.4% | -2.4% | 4.6% | -3.1% | -2.1% | -80.6% | 17.5% |
| Net income | $-1.66M | $-4.83M | $-4.40M | $-2.97M | $-2.32M | $-901558.00 | $-2.02M | $-2.02M | $-2.72M | $-2.55M | $-1.92M | $-2.80M | $-2.15M | $-4.41M | $-12.55M | $-3.28M | $-7.88M | $-8.19M | $12.79M | $9.69M |
| Net income growth (YoY) | — | -190.7% | +8.8% | +32.4% | +22.0% | +61.2% | -124.0% | -0.2% | -34.5% | +6.3% | +24.6% | -45.5% | +23.1% | -104.8% | -184.7% | +73.8% | -140.2% | -3.9% | +256.2% | -24.3% |
| Profit margin | — | — | — | — | — | — | — | -6725.8% | -6408.7% | -1689.0% | -1249.3% | -957.3% | -860.6% | -477.0% | -75.8% | -7.8% | -16.4% | -19.2% | 14.9% | 8.2% |