BWAY
Brainsway Ltd
NASDAQ: BWAY · HEALTHCARE · MEDICAL DEVICES
$15.88
-1.37% today
Updated 2026-04-29
Market cap
$655.34M
P/E ratio
90.94
P/S ratio
12.55x
EPS (TTM)
$0.18
Dividend yield
—
52W range
$4 – $17
Volume
0.2M
Brainsway Ltd (BWAY) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2000 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $102.48M | $364249.00 | $1.19M | $3.38M | $6.80M | $11.52M | $11.14M | $16.40M | $23.10M | $22.06M | $29.66M | $27.18M | $31.79M | $41.02M | $52.64M |
| Revenue growth (YoY) | — | -99.6% | +226.4% | +184.3% | +101.2% | +69.5% | -3.3% | +47.1% | +40.9% | -4.5% | +34.5% | -8.4% | +17.0% | +29.0% | +28.3% |
| Cost of revenue | $58.61M | $46066.00 | $199000.00 | $656000.00 | $1.47M | $2.43M | $2.60M | $3.59M | $5.13M | $5.06M | $6.60M | $7.13M | $8.31M | $10.44M | $12.94M |
| Gross profit | $43.87M | $318182.00 | $990000.00 | $2.72M | $5.33M | $9.10M | $8.55M | $12.81M | $17.97M | $17.00M | $23.06M | $20.05M | $23.48M | $30.58M | $39.70M |
| Gross margin | 42.8% | 87.4% | 83.3% | 80.6% | 78.4% | 78.9% | 76.7% | 78.1% | 77.8% | 77.1% | 77.7% | 73.8% | 73.9% | 74.6% | 75.4% |
| R&D | — | $5.97M | $3.69M | $6.44M | $4.10M | $3.79M | $5.34M | $6.16M | $7.88M | $5.82M | $6.39M | $7.68M | $6.67M | $7.19M | $9.68M |
| SG&A | $89.51M | $1.31M | $1.43M | $2.34M | $3.61M | $5.74M | $7.47M | $8.23M | $4.39M | $4.72M | $5.78M | $6.85M | $15.72M | $5.80M | $25.46M |
| Operating income | — | $-5.68M | $-4.27M | $-7.28M | $-4.50M | $-2.07M | $-6.61M | $-5.11M | $-8.48M | $-4.83M | $-5.00M | $-12.68M | $-4.96M | $1.39M | $4.36M |
| Operating margin | 0.0% | -1560.2% | -358.9% | -215.3% | -66.3% | -18.0% | -59.3% | -31.2% | -36.7% | -21.9% | -16.9% | -46.7% | -15.6% | 3.4% | 8.3% |
| EBITDA | — | $-5.57M | $-4.06M | $-5.68M | $-3.38M | $-1.34M | $-5.56M | $-4.40M | $-6.71M | $-2.15M | $-4.67M | $-11.45M | $-2.56M | $5.36M | $5.91M |
| EBITDA margin | 0.0% | -1530.2% | -341.5% | -168.2% | -49.7% | -11.7% | -49.9% | -26.8% | -29.1% | -9.7% | -15.8% | -42.1% | -8.1% | 13.1% | 11.2% |
| EBIT | — | $-5.68M | $-4.27M | $-6.02M | $-3.99M | $-1.99M | $-6.64M | $-5.63M | $-9.51M | $-4.83M | $-6.36M | $-12.99M | $-3.90M | $3.59M | $4.36M |
| Interest expense | $0.00 | — | $283000.00 | $525000.00 | $37000.00 | $61000.00 | $134000.00 | $395000.00 | $506000.00 | $319000.00 | $141000.00 | $68000.00 | $298000.00 | $1.36M | $2.23M |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Effective tax rate | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | — | $-5.92M | $-7.12M | $-6.54M | $-4.09M | $-2.40M | $-7.05M | $-6.48M | $-10.33M | $-5.38M | $-6.46M | $-13.35M | $-4.20M | $2.92M | $7.69M |
| Net income growth (YoY) | — | — | -20.4% | +8.1% | +37.6% | +41.4% | -194.3% | +8.2% | -59.4% | +47.9% | -20.0% | -106.6% | +68.6% | +169.6% | +163.4% |
| Profit margin | 0.0% | -1624.3% | -599.0% | -193.6% | -60.1% | -20.8% | -63.3% | -39.5% | -44.7% | -24.4% | -21.8% | -49.1% | -13.2% | 7.1% | 14.6% |