WallStSmart
BRO

Brown & Brown Inc

NYSE: BRO · FINANCIAL SERVICES · INSURANCE BROKERS

$55.35
+2.58% today

Updated 2026-06-05

Market cap
$20.33B
P/E ratio
19.54
P/S ratio
3.25x
EPS (TTM)
$3.07
Dividend yield
1.05%
52W range
$54 – $110
Volume
3.2M

Brown & Brown Inc (BRO) Financial statements

SEC filings — annual and quarterly data.

Income statement — annual

Item20062007200820092010201120122013201420152016201720182019202020212022202320242025
Revenue$878.00M$959.67M$977.55M$967.88M$966.92M$1.01B$1.19B$1.36B$1.57B$1.66B$1.76B$1.86B$2.01B$2.38B$2.61B$3.05B$3.57B$4.26B$4.71B$5.96B
Revenue growth (YoY)+9.3%+1.9%-1.0%-0.1%+4.0%+18.2%+14.0%+15.6%+5.7%+6.4%+5.4%+8.2%+18.7%+9.3%+16.9%+17.3%+19.1%+10.5%+26.6%
Cost of revenue$531.38M$575.47M$623.13M$628.07M$487.82M$508.68M$608.51M$683.00M$811.11M$856.95M$925.22M$994.65M$1.07B$1.31B$1.44B$1.64B$1.82B$2.84B$2.41B$734.00M
Gross profit$878.00M$959.67M$977.55M$967.88M$479.10M$497.29M$580.58M$672.50M$756.35M$800.00M$837.57M$862.62M$940.94M$1.08B$1.17B$1.41B$1.76B$1.42B$2.30B$5.22B
Gross margin100.0%100.0%100.0%100.0%49.5%49.4%48.8%49.6%48.3%48.3%47.5%46.4%46.8%45.1%44.9%46.3%49.2%33.4%48.9%87.7%
R&D$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
SG&A$410.31M$449.77M$493.10M$492.04M$6.84M$11.19M$15.87M$22.60M$19.30M$15.50M$1.20B$1.31B$1.43B$1.68B$1.80B$2.08B$1.82B$2.19B$2.41B$2.94B
Operating income$293.40M$325.33M$287.19M$269.35M$272.32M$274.87M$311.38M$368.81M$417.18M$440.63M$467.03M$471.00M$499.45M$570.77M$673.40M$857.50M$973.90M$1.15B$1.37B$1.70B
Operating margin33.4%33.9%29.4%27.8%28.2%27.3%26.2%27.2%26.6%26.6%26.5%25.4%24.8%23.9%25.8%28.1%27.3%26.9%29.1%28.5%
EBITDA$341.20M$378.53M$347.11M$332.45M$344.65M$351.80M$399.85M$459.47M$471.99M$550.12M$570.65M$596.18M$612.42M$718.30M$808.20M$1.01B$1.16B$1.15B$1.73B$2.04B
EBITDA margin38.9%39.4%35.5%34.3%35.6%35.0%33.6%33.9%30.1%33.2%32.4%32.1%30.5%30.1%31.0%33.2%32.5%26.9%36.7%34.2%
EBIT$293.40M$325.33M$287.19M$269.35M$280.57M$284.65M$320.91M$374.05M$368.16M$441.81M$462.98M$488.04M$503.04M$589.59M$673.84M$919.74M$1.05B$1.28B$1.50B$1.67B
Interest expense$13.36M$13.80M$14.69M$14.60M$14.47M$14.13M$16.10M$16.44M$28.41M$39.25M$39.48M$38.32M$40.58M$63.66M$59.00M$65.00M$141.20M$195.40M$201.00M$297.00M
Income tax
Effective tax rate0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net income$172.35M$190.96M$166.12M$153.29M$161.75M$164.00M$184.04M$217.11M$206.90M$243.32M$257.49M$399.63M$344.25M$398.51M$480.50M$587.10M$671.80M$870.50M$993.00M$1.05B
Net income growth (YoY)+10.8%-13.0%-7.7%+5.5%+1.4%+12.2%+18.0%-4.7%+17.6%+5.8%+55.2%-13.9%+15.8%+20.6%+22.2%+14.4%+29.6%+14.1%+6.1%
Profit margin19.6%19.9%17.0%15.8%16.7%16.3%15.5%16.0%13.2%14.7%14.6%21.5%17.1%16.7%18.4%19.3%18.8%20.4%21.1%17.7%

Frequently asked questions

What is Brown & Brown Inc's revenue?

Brown & Brown Inc's trailing twelve-month revenue is $6.26B, and consensus projects about $10.30B by 2030. Revenue is the top line the whole model builds on, and at this scale the question shifts from how fast it grows to whether margins hold as it compounds.

How profitable is BRO?

In its most recent fiscal year, BRO ran a gross margin of 87.68%, an operating margin of 28.46%, and a net margin of 17.70%. Margins this high mean most of each extra dollar of revenue drops through to profit, which is the signature of real pricing power.

How much free cash flow does BRO generate?

BRO produced $1.38B in free cash flow in its most recent fiscal year. Free cash flow is what is left after running and reinvesting in the business, and it is the cash that actually funds buybacks, dividends, and a stronger balance sheet.

Is BRO's balance sheet healthy?

BRO holds $1.08B in cash and equivalents against $6.89B in long-term debt, on $12.55B of shareholder equity. That debt is best read against the cash flow the business throws off each year.