BMRA
Biomerica Inc
NASDAQ: BMRA · HEALTHCARE · MEDICAL DEVICES
$2.18
+0.93% today
Updated 2026-04-30
Market cap
$6.61M
P/E ratio
—
P/S ratio
1.53x
EPS (TTM)
$-1.61
Dividend yield
—
52W range
$2 – $5
Volume
0.0M
Biomerica Inc (BMRA) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $7.18M | $5.75M | $4.93M | $4.93M | $5.08M | $4.90M | $6.08M | $6.47M | $5.12M | $4.96M | $5.14M | $5.79M | $5.56M | $5.20M | $6.69M | $7.20M | $18.87M | $5.34M | $5.42M | $5.31M |
| Revenue growth (YoY) | — | -20.0% | -14.3% | +0.2% | +2.8% | -3.5% | +24.1% | +6.4% | -20.9% | -3.1% | +3.6% | +12.7% | -3.9% | -6.5% | +28.7% | +7.6% | +162.1% | -71.7% | +1.4% | -1.9% |
| Cost of revenue | $4.78M | $3.50M | $2.79M | $2.96M | $3.51M | $3.37M | $3.78M | $4.05M | $3.45M | $3.42M | $3.62M | $3.77M | $3.81M | $3.91M | $4.91M | $6.83M | $15.89M | $4.89M | $4.80M | $4.81M |
| Gross profit | $2.41M | $2.25M | $2.14M | $1.97M | $1.56M | $1.53M | $2.30M | $2.43M | $1.67M | $1.54M | $1.52M | $2.02M | $1.75M | $1.29M | $1.78M | $366285.00 | $2.98M | $446000.00 | $611000.00 | $498000.00 |
| Gross margin | 33.5% | 39.1% | 43.3% | 39.9% | 30.8% | 31.1% | 37.8% | 37.5% | 32.6% | 31.1% | 29.7% | 34.9% | 31.5% | 24.8% | 26.6% | 5.1% | 15.8% | 8.4% | 11.3% | 9.4% |
| R&D | $239004.00 | $256101.00 | $259085.00 | $278308.00 | $455171.00 | $420571.00 | $347128.00 | $459086.00 | $589866.00 | $733640.00 | $780333.00 | $1.13M | $1.40M | $1.68M | $1.91M | $2.19M | $1.81M | $1.58M | $1.49M | $1.02M |
| SG&A | $2.26M | $1.47M | $1.37M | $1.44M | $1.47M | $1.24B | $1.45M | $1.45M | $1.53M | $1.48M | $1.57M | $1.85M | $14613.00 | $2.03M | $2.27M | $4.61M | $5.70M | $6.08M | $5.49M | $4.61M |
| Operating income | $-97090.00 | $520790.00 | $509489.00 | $247659.00 | $-364520.00 | $-132261.00 | $505000.00 | $514008.00 | $-446594.00 | $-670595.00 | $-826952.00 | $-954633.00 | $-1.48M | $-2.41M | $-2.40M | $-7.50M | $-4.53M | $-7.22M | $-6.37M | $-5.14M |
| Operating margin | -1.4% | 9.1% | 10.3% | 5.0% | -7.2% | -2.7% | 8.3% | 7.9% | -8.7% | -13.5% | -16.1% | -16.5% | -26.6% | -46.4% | -35.9% | -104.2% | -24.0% | -135.3% | -117.6% | -96.7% |
| EBITDA | $24957.00 | $537486.00 | $1.72M | $383357.00 | $-218121.00 | $313086.00 | $795158.00 | $741476.00 | $-219248.00 | $-393154.00 | $-563567.00 | $-689340.00 | $-1.25M | $-2.21M | $-1.93M | $-7.06M | $-3.94M | $-6.87M | $-5.99M | $-4.74M |
| EBITDA margin | 0.3% | 9.4% | 35.0% | 7.8% | -4.3% | 6.4% | 13.1% | 11.5% | -4.3% | -7.9% | -11.0% | -11.9% | -22.4% | -42.4% | -28.9% | -98.0% | -20.9% | -128.7% | -110.7% | -89.2% |
| EBIT | $-97090.00 | $480750.00 | $1.66M | $294706.00 | $-332127.00 | $165276.00 | $615034.00 | $524768.00 | $-426281.00 | $-646429.00 | $-795989.00 | $-908559.00 | $-1.43M | $-2.37M | $-2.33M | $-7.43M | $-4.53M | $-7.22M | $-6.37M | $-5.14M |
| Interest expense | $0.00 | $35051.00 | $49542.00 | $27521.00 | $12323.00 | $5830.00 | $1585.00 | $302.00 | $142.00 | $0.00 | $167.00 | $282.00 | $37.00 | $47.00 | $9.00 | $367.00 | $26639.00 | — | — | — |
| Income tax | $1600.00 | $16769.00 | $-67000.00 | $-87000.00 | $-13000.00 | $1999.00 | $65014.00 | $-12493.00 | $-210760.00 | $-315024.00 | $703800.00 | $46636.00 | $31800.00 | $24237.00 | $7390.00 | $13057.00 | $23719.00 | $51000.00 | $42000.00 | $1000.00 |
| Effective tax rate | 0.7% | 3.0% | -4.1% | -32.6% | 3.8% | 1.3% | 10.6% | -2.4% | 49.4% | 48.7% | -88.4% | -5.4% | -2.2% | -1.0% | -0.3% | -0.2% | -0.5% | -0.7% | -0.7% | -0.0% |
| Net income | $230273.00 | $536879.00 | $1.71M | $354180.00 | $-331455.00 | $157447.00 | $548435.00 | $536957.00 | $-215660.00 | $-331410.00 | $-1.50M | $-908561.00 | $-1.47M | $-2.39M | $-2.34M | $-7.45M | $-4.53M | $-7.14M | $-5.98M | $-4.97M |
| Net income growth (YoY) | — | +133.1% | +218.5% | -79.3% | -193.6% | +147.5% | +248.3% | -2.1% | -140.2% | -53.7% | -352.5% | +39.4% | -61.3% | -63.3% | +2.3% | -218.3% | +39.2% | -57.6% | +16.3% | +16.8% |
| Profit margin | 3.2% | 9.3% | 34.7% | 7.2% | -6.5% | 3.2% | 9.0% | 8.3% | -4.2% | -6.7% | -29.2% | -15.7% | -26.3% | -46.0% | -34.9% | -103.4% | -24.0% | -133.7% | -110.4% | -93.6% |