BLNE
Eastside Distilling, Inc.
NASDAQ: BLNE · FINANCIAL SERVICES · MORTGAGE FINANCE
$1.77
-2.75% today
Updated 2026-04-29
Market cap
$62.83M
P/E ratio
—
P/S ratio
7.66x
EPS (TTM)
$-1.60
Dividend yield
—
52W range
$1 – $5
Volume
0.6M
Eastside Distilling, Inc. (BLNE) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $74679.00 | $122320.00 | $64036.00 | $1.06M | $1.70M | $2.11M | $2.61M | $6.12M | $11.63M | $14.01M | $12.39M | $13.88M | $10.50M | $3.91M | $7.77M |
| Revenue growth (YoY) | — | +63.8% | -47.6% | +1548.2% | +61.3% | +23.8% | +23.8% | +134.5% | +89.9% | +20.5% | -11.5% | +12.0% | -24.4% | -62.7% | +98.6% |
| Cost of revenue | $1555.00 | $9285.00 | $8216.00 | $494889.00 | $870390.00 | $1.28M | $1.63M | $3.81M | $7.57M | $10.38M | $9.48M | $11.44M | $9.44M | $2.22M | $6.37M |
| Gross profit | $73124.00 | $113035.00 | $55820.00 | $560555.00 | $832228.00 | $827962.00 | $976927.00 | $2.31M | $4.06M | $3.62M | $2.91M | $2.44M | $1.06M | $1.69M | $1.40M |
| Gross margin | 97.9% | 92.4% | 87.2% | 53.1% | 48.9% | 39.3% | 37.4% | 37.7% | 34.9% | 25.9% | 23.5% | 17.6% | 10.1% | 43.2% | 18.0% |
| R&D | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| SG&A | $83340.00 | $164084.00 | $137587.00 | $1.06M | $3.45M | $3.88M | $3.55M | $6.23M | $10.79M | $7.99M | $6.78M | $6.41M | $4.65M | $5.22M | $8.74M |
| Operating income | $-10298.00 | $-51049.00 | $-81767.00 | $-4.05M | $-3.54M | $-4.30M | $-4.83M | $-8.26M | $-9.95M | $-8.19M | $-6.90M | $-6.65M | $-4.82M | $-9.03M | $-19.22M |
| Operating margin | -13.8% | -41.7% | -127.7% | -383.9% | -208.0% | -203.9% | -185.0% | -134.9% | -85.6% | -58.4% | -55.7% | -47.9% | -45.9% | -230.8% | -247.4% |
| EBITDA | $-10298.00 | $-51049.00 | $-81767.00 | $-799897.00 | $-3.52M | $-4.32M | $-4.95M | $-7.89M | $-10.93M | $-6.37M | $-3.56M | $-12.53M | $-5.07M | $-3.12M | $-15.90M |
| EBITDA margin | -13.8% | -41.7% | -127.7% | -75.8% | -206.9% | -204.7% | -189.6% | -128.9% | -94.0% | -45.4% | -28.7% | -90.3% | -48.3% | -79.8% | -204.7% |
| EBIT | — | $-59854.00 | $-92509.00 | $-805786.00 | $-3.54M | $-4.34M | $-5.04M | $-8.26M | $-12.62M | $-8.55M | $-4.80M | $-14.05M | $-6.43M | $-4.00M | $-19.22M |
| Interest expense | $12360.00 | $14774.00 | $15210.00 | — | $112458.00 | $862468.00 | $235053.00 | $789362.00 | $508000.00 | $1.09M | $1.25M | $2.22M | $1.11M | $2.24M | $2.27M |
| Income tax | — | $14774.00 | $15210.00 | $1500.00 | — | $823278.00 | $21463.00 | $2700.00 | $-3.84M | $-1.36M | $-1.74M | $150000.00 | — | — | — |
| Effective tax rate | 0.0% | -35.0% | -21.4% | -0.0% | 0.0% | -18.8% | -0.4% | -0.0% | 18.5% | 12.1% | 44.2% | -0.9% | 0.0% | 0.0% | 0.0% |
| Net income | $-22658.00 | $-57018.00 | $-86235.00 | $-4.06M | $-3.60M | $-5.20M | $-5.28M | $-9.05M | $-16.91M | $-9.86M | $-2.20M | $-16.27M | $-7.54M | $-11.33M | $-22.12M |
| Net income growth (YoY) | — | -151.6% | -51.2% | -4604.8% | +11.2% | -44.4% | -1.5% | -71.4% | -86.9% | +41.7% | +77.7% | -640.7% | +53.7% | -50.4% | -95.2% |
| Profit margin | -30.3% | -46.6% | -134.7% | -384.4% | -211.5% | -246.6% | -202.1% | -147.8% | -145.4% | -70.4% | -17.7% | -117.2% | -71.8% | -289.6% | -284.7% |