BDL
Flanigans Enterprises Inc
NYSE MKT: BDL · CONSUMER CYCLICAL · RESTAURANTS
$31.01
+6.93% today
Updated 2026-04-30
Market cap
$56.88M
P/E ratio
9.84
P/S ratio
0.27x
EPS (TTM)
$3.11
Dividend yield
1.80%
52W range
$22 – $35
Volume
0.0M
Flanigans Enterprises Inc (BDL) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $55.01M | $61.10M | $64.21M | $67.06M | $69.99M | $72.31M | $77.33M | $82.80M | $89.80M | $99.12M | $103.62M | $106.82M | $113.28M | $115.99M | $112.87M | $137.04M | $157.96M | $174.40M | $188.32M | $205.25M |
| Revenue growth (YoY) | — | +11.1% | +5.1% | +4.4% | +4.4% | +3.3% | +7.0% | +7.1% | +8.5% | +10.4% | +4.5% | +3.1% | +6.0% | +2.4% | -2.7% | +21.4% | +15.3% | +10.4% | +8.0% | +9.0% |
| Cost of revenue | $23.26M | $25.36M | $25.69M | $50.55M | $52.56M | $54.64M | $58.93M | $62.86M | $67.32M | $74.92M | $78.49M | $81.87M | $86.11M | $89.06M | $90.15M | $108.38M | $117.60M | $141.56M | $147.43M | $166.25M |
| Gross profit | $31.75M | $35.74M | $38.52M | $16.51M | $17.43M | $17.66M | $18.40M | $19.94M | $22.48M | $24.20M | $25.13M | $24.95M | $27.17M | $26.93M | $22.72M | $28.66M | $40.36M | $32.83M | $40.90M | $39.00M |
| Gross margin | 57.7% | 58.5% | 60.0% | 24.6% | 24.9% | 24.4% | 23.8% | 24.1% | 25.0% | 24.4% | 24.2% | 23.4% | 24.0% | 23.2% | 20.1% | 20.9% | 25.5% | 18.8% | 21.7% | 19.0% |
| R&D | — | — | — | — | — | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | — | — | — | — | — | — | — |
| SG&A | $30.05M | $33.60M | $36.50M | $37.70M | $38.70M | $40.50M | $42.50M | $45.20M | $47.90M | $51.94M | $55.84M | $18.70M | $60.54M | $62.75M | $19.92M | $26.87M | $33.60M | $4.68M | $5.34M | $5.46M |
| Operating income | $1.70M | $2.10M | $2.00M | $2.45M | $3.62M | $3.13M | $3.57M | $4.64M | $6.51M | $7.40M | $6.80M | $6.26M | $7.44M | $6.32M | $2.91M | $8.65M | $6.93M | $7.02M | $6.40M | $8.12M |
| Operating margin | 3.1% | 3.4% | 3.1% | 3.6% | 5.2% | 4.3% | 4.6% | 5.6% | 7.3% | 7.5% | 6.6% | 5.9% | 6.6% | 5.4% | 2.6% | 6.3% | 4.4% | 4.0% | 3.4% | 4.0% |
| EBITDA | $3.46M | $4.52M | $4.23M | $5.15M | $6.18M | $6.06M | $6.17M | $7.22M | $9.11M | $10.07M | $9.49M | $8.93M | $10.32M | $9.36M | $9.25M | $24.49M | $15.97M | $13.25M | $13.45M | $16.94M |
| EBITDA margin | 6.3% | 7.4% | 6.6% | 7.7% | 8.8% | 8.4% | 8.0% | 8.7% | 10.1% | 10.2% | 9.2% | 8.4% | 9.1% | 8.1% | 8.2% | 17.9% | 10.1% | 7.6% | 7.1% | 8.3% |
| EBIT | $1.64M | $2.37M | $1.87M | $2.89M | $3.94M | $3.71M | $3.79M | $4.77M | $6.65M | $7.53M | $6.80M | $6.26M | $7.51M | $6.32M | $2.96M | $18.89M | $10.57M | $7.13M | $6.61M | $9.60M |
| Interest expense | $0.00 | $0.00 | $495000.00 | $436000.00 | $483000.00 | $615000.00 | $806000.00 | $818000.00 | $736000.00 | $610000.00 | $557000.00 | $600000.00 | $753000.00 | $708000.00 | $836000.00 | $938000.00 | $757000.00 | $1.07M | $1.02M | $957000.00 |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $1.25M | $1.27M | $1.06M | $1.39M | $1.68M | $1.45M | $1.41M | $1.98M | $2.77M | $3.46M | $3.04M | $3.02M | $3.68M | $5.38M | $1.11M | $11.78M | $6.31M | $4.00M | $3.36M | $5.03M |
| Net income growth (YoY) | — | +1.4% | -16.6% | +31.4% | +20.9% | -13.7% | -2.5% | +39.9% | +39.9% | +25.2% | -12.2% | -0.7% | +21.8% | +46.2% | -79.4% | +961.6% | -46.4% | -36.6% | -16.1% | +50.0% |
| Profit margin | 2.3% | 2.1% | 1.6% | 2.1% | 2.4% | 2.0% | 1.8% | 2.4% | 3.1% | 3.5% | 2.9% | 2.8% | 3.2% | 4.6% | 1.0% | 8.6% | 4.0% | 2.3% | 1.8% | 2.5% |