BBWI
Bath & Body Works Inc.
NYSE: BBWI · CONSUMER CYCLICAL · SPECIALTY RETAIL
$19.20
+4.35% today
Updated 2026-05-06
Market cap
$3.87B
P/E ratio
6.18
P/S ratio
0.53x
EPS (TTM)
$3.11
Dividend yield
4.12%
52W range
$14 – $33
Volume
6.0M
Bath & Body Works Inc. (BBWI) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $10.67B | $10.13B | $9.04B | $8.63B | $9.61B | $10.36B | $10.46B | $10.77B | $11.45B | $12.15B | $12.57B | $12.63B | $13.24B | $5.41B | $6.43B | $7.88B | $7.56B | $7.43B | $7.31B | $7.29B |
| Revenue growth (YoY) | — | -5.0% | -10.8% | -4.5% | +11.4% | +7.8% | +0.9% | +3.0% | +6.3% | +6.1% | +3.5% | +0.5% | +4.8% | -59.2% | +19.0% | +22.5% | -4.1% | -1.7% | -1.6% | -0.2% |
| Cost of revenue | $6.66B | $6.63B | $6.04B | $5.60B | $5.98B | $6.31B | $6.07B | $6.34B | $6.65B | $6.95B | $7.45B | $7.67B | $8.34B | $3.02B | $3.34B | $4.03B | $4.30B | $4.19B | $4.07B | $4.10B |
| Gross profit | $4.01B | $3.51B | $3.01B | $3.03B | $3.63B | $4.06B | $4.39B | $4.43B | $4.81B | $5.20B | $5.13B | $4.96B | $4.90B | $2.39B | $3.10B | $3.85B | $3.25B | $3.24B | $3.23B | $3.19B |
| Gross margin | 37.6% | 34.6% | 33.2% | 35.1% | 37.8% | 39.1% | 41.9% | 41.1% | 42.0% | 42.8% | 40.8% | 39.3% | 37.0% | 44.2% | 48.1% | 48.9% | 43.1% | 43.6% | 44.3% | 43.7% |
| R&D | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| SG&A | $2.37M | $7.69B | — | — | $2.34B | $2.70B | $2.72B | $2.77B | $2.85B | $3.01B | $3.12B | $3.23B | $3.56B | $1.35B | $1.38B | $1.68B | $499.00M | $594.00M | $535.00M | $2.06B |
| Operating income | $1.18B | $1.11B | $718.00M | $868.00M | $1.28B | $1.24B | $1.57B | $1.74B | $1.95B | $2.19B | $2.00B | $1.73B | $1.24B | $1.04B | $1.60B | $2.01B | $1.38B | $1.28B | $1.27B | $1.13B |
| Operating margin | 11.0% | 11.0% | 7.9% | 10.1% | 13.4% | 11.9% | 15.0% | 16.2% | 17.1% | 18.0% | 15.9% | 13.7% | 9.3% | 19.2% | 24.9% | 25.5% | 18.2% | 17.3% | 17.3% | 15.4% |
| EBITDA | $1.51B | $1.23B | $1.01B | $1.28B | $1.85B | $1.86B | $1.99B | $2.17B | $2.40B | $2.73B | $2.61B | $2.29B | $1.83B | $1.57B | $2.08B | $2.17B | $1.61B | $1.64B | $1.62B | $1.38B |
| EBITDA margin | 14.2% | 12.2% | 11.1% | 14.8% | 19.3% | 18.0% | 19.0% | 20.1% | 20.9% | 22.4% | 20.7% | 18.1% | 13.8% | 29.0% | 32.3% | 27.6% | 21.3% | 22.0% | 22.2% | 18.9% |
| EBIT | $1.20B | $880.00M | $630.00M | $887.00M | $1.46B | $1.47B | $1.60B | $1.76B | $1.96B | $2.27B | $2.09B | $1.72B | $1.24B | $978.00M | $1.55B | $1.81B | $1.39B | $1.37B | $1.34B | $1.13B |
| Interest expense | $102.00M | $149.00M | $181.00M | $237.00M | $183.00M | $246.00M | $316.00M | $314.00M | $324.00M | $334.00M | $394.00M | $406.00M | $385.00M | $370.00M | $432.00M | $388.00M | $348.00M | $345.00M | $312.00M | $276.00M |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $676.00M | $718.00M | $220.00M | $448.00M | $805.00M | $850.00M | $753.00M | $903.00M | $1.04B | $1.25B | $1.16B | $983.00M | $644.00M | $-366.00M | $844.00M | $1.33B | $800.00M | $878.00M | $798.00M | $649.00M |
| Net income growth (YoY) | — | +6.2% | -69.4% | +103.6% | +79.7% | +5.6% | -11.4% | +19.9% | +15.4% | +20.2% | -7.6% | -15.1% | -34.5% | -156.8% | +330.6% | +57.9% | -40.0% | +9.8% | -9.1% | -18.7% |
| Profit margin | 6.3% | 7.1% | 2.4% | 5.2% | 8.4% | 8.2% | 7.2% | 8.4% | 9.1% | 10.3% | 9.2% | 7.8% | 4.9% | -6.8% | 13.1% | 16.9% | 10.6% | 11.8% | 10.9% | 8.9% |