WallStSmart
AUBN

Auburn National Bancorporation Inc

NASDAQ: AUBN · FINANCIAL SERVICES · BANKS - REGIONAL

$23.41
-0.41% today

Updated 2026-04-29

Market cap
$83.90M
P/E ratio
11.54
P/S ratio
2.61x
EPS (TTM)
$2.08
Dividend yield
4.54%
52W range
$19 – $28
Volume
0.0M

Auburn National Bancorporation Inc (AUBN) Financial statements

SEC filings — annual and quarterly data.

Income statement — annual

Item20062007200820092010201120122013201420152016201720182019202020212022202320242025
Revenue$40.27M$43.48M$42.56M$39.97M$40.19M$35.88M$39.55M$33.74M$30.75M$31.68M$30.20M$31.56M$32.57M$35.74M$33.57M$30.80M$32.82M$31.39M$42.21M$32.79M
Revenue growth (YoY)+8.0%-2.1%-6.1%+0.6%-10.7%+10.2%-14.7%-8.9%+3.0%-4.7%+4.5%+3.2%+9.7%-6.1%-8.3%+6.6%-4.3%+34.4%-22.3%
Cost of revenue$19.97M$21.96M$21.36M$23.27M$18.15M$13.93M$11.98M$6.94M$5.41M$4.63M$3.60M$3.29M$3.68M$3.93M$4.96M$1.92M$3.38M$8.18M$11.64M$631000.00
Gross profit$20.30M$21.52M$21.20M$16.70M$22.04M$21.95M$27.57M$26.80M$25.34M$27.05M$26.60M$28.27M$28.89M$31.81M$28.61M$28.88M$29.44M$23.21M$30.56M$32.16M
Gross margin50.4%49.5%49.8%41.8%54.8%61.2%69.7%79.4%82.4%85.4%88.1%89.6%88.7%89.0%85.2%93.8%89.7%73.9%72.4%98.1%
R&D$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
SG&A$6.71M$7.11M$7.28M$7.82M$8.49M$8.96M$9.38M$9.30M$9.41M$9.77M$10.23M$10.36M$10.96M$12.11M$11.57M$12.14M$11.14M$12.73M$13.10M$13.72M
Operating income$8.90M$9.16M$8.66M$2.06M$6.14M$5.59M$8.18M$9.41M$10.23M$10.68M$11.25M$11.48M$11.02M$12.11M$9.06M$9.45M$12.85M$618000.00$8.40M$9.21M
Operating margin22.1%21.1%20.3%5.2%15.3%15.6%20.7%27.9%33.3%33.7%37.3%36.4%33.8%33.9%27.0%30.7%39.2%2.0%19.9%28.1%
EBITDA$9.76M$9.60M$9.71M$2.77M$6.72M$6.26M$9.02M$10.23M$11.01M$11.84M$12.45M$12.50M$11.96M$13.27M$10.72M$10.69M$14.38M$2.32M$10.33M$11.32M
EBITDA margin24.2%22.1%22.8%6.9%16.7%17.4%22.8%30.3%35.8%37.4%41.2%39.6%36.7%37.1%31.9%34.7%43.8%7.4%24.5%34.5%
EBIT$8.90M$9.16M$8.66M$2.06M$6.14M$5.59M$8.18M$9.41M$10.23M$10.68M$11.25M$11.48M$11.02M$12.11M$9.06M$9.45M$12.85M$618000.00$8.40M$9.21M
Interest expense$19.64M$21.94M$20.49M$18.02M$14.57M$11.48M$8.17M$6.54M$5.36M$4.43M$4.08M$3.59M$3.68M$4.18M$3.86M$2.52M$2.38M$8.05M$11.61M$11.09M
Income tax$2.31M$2.24M$2.02M$-340000.00$798000.00$57000.00$1.42M$2.29M$2.78M$2.82M$3.10M$3.64M$2.19M$2.37M$1.60M$1.41M$2.50M$-777000.00$2.00M$1.96M
Effective tax rate26.0%24.5%23.4%-16.5%13.0%1.0%17.3%24.3%27.2%26.4%27.6%31.7%19.8%19.6%17.7%14.9%19.5%-125.7%23.8%21.2%
Net income$6.58M$6.92M$6.64M$2.40M$5.35M$5.54M$6.76M$7.12M$7.45M$7.86M$8.15M$7.85M$8.83M$9.74M$7.45M$8.04M$10.35M$1.40M$6.40M$7.25M
Net income growth (YoY)+5.1%-4.1%-63.8%+122.4%+3.6%+22.1%+5.2%+4.6%+5.5%+3.7%-3.7%+12.6%+10.3%-23.5%+7.8%+28.7%-86.5%+358.6%+13.4%
Profit margin16.4%15.9%15.6%6.0%13.3%15.4%17.1%21.1%24.2%24.8%27.0%24.9%27.1%27.3%22.2%26.1%31.5%4.4%15.2%22.1%