WallStSmart
ASPN

Aspen Aerogels Inc

NYSE: ASPN · INDUSTRIALS · BUILDING PRODUCTS & EQUIPMENT

$5.06
-9.47% today

Updated 2026-06-05

Market cap
$488.98M
P/E ratio
P/S ratio
2.12x
EPS (TTM)
$-1.35
Dividend yield
52W range
$2 – $10
Volume
1.7M

Aspen Aerogels Inc (ASPN) Financial statements

SEC filings — annual and quarterly data.

Income statement — annual

Item20092010201120122013201420152016201720182019202020212022202320242025
Revenue$28.62M$43.21M$45.95M$63.45M$86.09M$102.40M$122.52M$117.74M$111.63M$104.36M$139.38M$100.27M$121.62M$121.62M$238.72M$452.70M$271.10M
Revenue growth (YoY)+51.0%+6.3%+38.1%+35.7%+18.9%+19.6%-3.9%-5.2%-6.5%+33.6%-28.1%+21.3%+0.0%+96.3%+89.6%-40.1%
Cost of revenue$32.25M$37.52M$48.58M$71.42M$75.36M$85.32M$97.87M$94.43M$92.96M$91.69M$113.09M$85.68M$111.69M$111.69M$181.80M$269.80M$225.10M
Gross profit$-3.63M$5.69M$-2.63M$-7.97M$10.73M$17.08M$24.65M$23.31M$18.67M$12.67M$26.28M$14.59M$9.94M$9.94M$56.92M$182.90M$46.00M
Gross margin-12.7%13.2%-5.7%-12.6%12.5%16.7%20.1%19.8%16.7%12.1%18.9%14.6%8.2%8.2%23.8%40.4%17.0%
R&D$2.52M$2.98M$4.08M$5.14M$5.16M$5.98M$5.25M$5.31M$6.18M$6.32M$8.41M$8.73M$11.44M$11.44M$16.36M$18.05M$6.30B
SG&A$5.43M$5.67M$8.91M$11.30M$13.42M$16.85M$15.07M$17.41M$19.02M$19.12M$16.48M$15.68M$22.51M$22.51M$56.76M$71.13M$27.40B
Operating income$-15.58M$-7.50M$-20.57M$-32.97M$-19.97M$-16.04M$-6.24M$-11.22M$-19.14M$-33.92M$-14.16M$-21.57M$-40.60M$-40.60M$-49.20M$54.53M$-51.39M
Operating margin-54.5%-17.3%-44.8%-52.0%-23.2%-15.7%-5.1%-9.5%-17.1%-32.5%-10.2%-21.5%-33.4%-33.4%-20.6%12.0%-19.0%
EBITDA$-9.95M$-2.86M$-21.24M$-23.29M$-6.47M$-5.86M$3.65M$-1.37M$-8.38M$-23.13M$-3.95M$-11.37M$-31.16M$-38.98M$-22.31M$51.46M$5.72B
EBITDA margin-34.8%-6.6%-46.2%-36.7%-7.5%-5.7%3.0%-1.2%-7.5%-22.2%-2.8%-11.3%-25.6%-32.1%-9.3%11.4%2108.3%
EBIT$-15.58M$-7.50M$-28.76M$-32.97M$-16.53M$-16.04M$-6.24M$-11.22M$-19.14M$-33.92M$-14.16M$-21.57M$-40.60M$-40.60M$-40.48M$27.05M$5.67B
Interest expense$3.08M$2.58M$7.58M$21.79M$30.60M$50.28M$182000.00$147000.00$185000.00$524000.00$406000.00$240000.00$229000.00$229000.00$5.33M$11.96M$6.06B
Income tax
Effective tax rate0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net income$-18.64M$-9.91M$-32.83M$-56.14M$-47.61M$-66.32M$-6.42M$-12.02M$-19.32M$-34.44M$-4.76M$-11.85M$-27.88M$-37.09M$-45.81M$13.38M$-389.55M
Net income growth (YoY)+46.8%-231.3%-71.0%+15.2%-39.3%+90.3%-87.4%-60.7%-78.3%+86.2%-149.1%-135.3%-33.0%-23.5%+129.2%-3012.5%
Profit margin-65.1%-22.9%-71.5%-88.5%-55.3%-64.8%-5.2%-10.2%-17.3%-33.0%-3.4%-11.8%-22.9%-30.5%-19.2%3.0%-143.7%

Frequently asked questions

What is Aspen Aerogels Inc's revenue?

Aspen Aerogels Inc's trailing twelve-month revenue is $230.26M. Revenue is the top line the whole model builds on, and at this scale the question shifts from how fast it grows to whether margins hold as it compounds.

How profitable is ASPN?

In its most recent fiscal year, ASPN ran a gross margin of 16.97%, an operating margin of -18.96%, and a net margin of -143.69%. Margins this high mean most of each extra dollar of revenue drops through to profit, which is the signature of real pricing power.

How much free cash flow does ASPN generate?

ASPN produced $-4.58M in free cash flow in its most recent fiscal year. Free cash flow is what is left after running and reinvesting in the business, and it is the cash that actually funds buybacks, dividends, and a stronger balance sheet.

Is ASPN's balance sheet healthy?

ASPN holds $156.86M in cash and equivalents against $79.80M in long-term debt, on $235.52M of shareholder equity. Cash on hand exceeds long-term debt, so the balance sheet adds little financial risk to the thesis.