Research-backed projections from analyst consensus, management guidance, and sector analysis.
Research-backed AGYS price target 2030 projection accounting for share dilution, balance sheet debt, and time value of money.
Current price
$90.64
Today
Analyst consensus
$129.36
+42.72% · 12M
2030 Base
$73.56
-18.84% future
NPV today
$55.99
@ 6% WACC
7 analysts:
4 Buy2 Hold1 Sell
Management guidance
Management guided FY2027 revenue of $365M–$370M (midpoint $367.5M), representing 15.1% growth from FY2026's $319.3M. CEO emphasized sustained subscription revenue growth of at least 30% YoY and Adjusted EBITDA margin expansion to 24% of revenue in FY2027, driven by AI-native modules (Revenue Intelligence, next-gen CRS) and operating leverage from recurring revenue mix shift.
★ 2030E is the model's terminal target year. Implied price = (Revenue × P/S − Net debt) ÷ Diluted shares.
Scenario detail · Three drivers, three outcomes
2030E driver
Bear
Base
Bull
Revenue
$0.6B
$0.6B
$0.6B
P/S multiple
2.0x
3.0x
6.0x
Diluted shares
29M
29M
29M
Net debt
$-277.76M
$-277.76M
$-277.76M
Implied P/E †
11x
15x
28x
2030 Price
$52.23
$73.56
$137.56
NPV @ 6%
$39.75
$55.99
$104.70
† Implied P/E: Multiples remain elevated across all three scenarios because AGYS is valued primarily on revenue scale during its growth phase, not near-term earnings power. Lower P/E in the bear case reflects multiple compression, but the absolute level stays high since 2030E still represents a hypergrowth-to-mature transition year.
EV to per-share bridge · How we get to $73.56 base case
- AI monetization execution risk: while 30+ new features launched, conversion to paid attach and upsell still unproven at scale
- Valuation risk: P/E 64.6x and P/S 6.86x are elevated even for SaaS; multiple compression on guidance miss or macro slowdown
Methodology · Agilysys Inc 2030 stock forecast model
Agilysys Inc 2030 price target is calculated using WallStSmart's research model. Revenue projections are derived from analyst consensus across 7 Wall Street analysts, management guidance from the latest earnings call, and sector growth forecasts. The model is built on five core components:
1. Share dilution
Projected from per-ticker schedule of SBC + equity raise activity, compounding year by year (3% cumulative for AGYS by 2030)
2. Net debt
EV minus net debt yields equity value; debt projected from capex cycle trajectory ($-277.76M by 2030)
3. Time value
NPV calculated using 6% WACC (CAPM: beta 0.297)
4. Multiple framework
P/S compresses with scale: bear 2.0x / base 3.0x / bull 6.0x
5. Scenario design
Bull/Base/Bear vary revenue, margin, shares, debt, and multiple independently
WallStSmart research model · Not financial advice · Past performance is not indicative of future results · Last researched: May 20, 2026.
AGYS price target FAQ
What is the AGYS price target for 2030?
WallStSmart's Agilysys Inc 2030 base case is $73.56 per share, with a bull case of $137.56 and bear case of $52.23. The NPV of the base case discounted to today at 6% WACC is $55.99.
How is the Agilysys Inc 2030 stock forecast calculated?
The AGYS 2030 projection multiplies projected revenue by a growth-adjusted P/S multiple to derive enterprise value, subtracts projected net debt to get equity value, then divides by diluted shares outstanding accounting for dilution from stock-based compensation and equity raises.
Why does the AGYS price target account for dilution?
Agilysys Inc is projected to grow diluted share count from 28M to 29M by 2030 (a 3% increase) through stock-based compensation and capital raises. Ignoring this would inflate the price target by approximately 3%.
What is the analyst consensus on AGYS stock?
7 analysts cover AGYS with an average 12-month price target of $129.36. The 2030 projection extends this framework with longer-horizon assumptions including dilution and time value of money.