First Majestic Silver Corp
NYSE: AG · BASIC MATERIALS · SILVER
Updated 2026-06-15
First Majestic Silver Corp (AG) Financial statements
SEC filings — annual and quarterly data.
Cash flow — annual
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $-2.30M | $4.21M | $5.39M | $6.40M | $58.36M | $127.53M | $136.16M | $134.27M | $93.38M | $56.09M | $100.01M | $70.45M | $33.26M | $140.03M | $79.71M | $68.72M | $18.99M | $48.39M | $151.97M | $565.92M |
| Capital expenditures | $11.40M | $31.04M | $32.38M | $31.89M | $34.33M | $95.93M | $175.13M | $178.74M | $104.28M | $56.94M | $62.46M | $75.51M | $111.31M | $118.61M | $114.49M | $188.97M | $217.68M | $148.66M | $115.12M | $214.34M |
| Depreciation | $2.70M | $2.43M | $2.60M | $3.35M | $9.38M | $15.73M | $25.98M | $43.92M | $61.16M | $75.82M | $80.35M | $78.08M | $94.52M | $119.74M | $49.79M | $39.71M | $137.41M | $136.96M | $135.10M | $280.72M |
| Stock-based comp | — | $3.90M | $3.02M | $3.15M | $4.55M | $5.95M | $10.65M | $14.52M | $7.32M | $4.93M | $4.40M | $8.29M | $7.38M | $8.32M | $8.26M | $12.29M | $13.96M | $12.87M | $13.49M | $12.65M |
| Free cash flow | $-13.70M | $-26.83M | $-26.99M | $-25.49M | $24.02M | $31.60M | $-38.98M | $-44.47M | $-10.89M | $-843000.00 | $37.55M | $-5.06M | $-78.05M | $21.42M | $-34.78M | $-120.24M | $-198.69M | $-100.26M | $36.85M | $351.58M |
| Investing cash flow | — | $-36.05M | $-44.82M | $-33.78M | $-31.56M | $-104.05M | $-172.98M | $-188.66M | $-105.76M | $-28.68M | $-66.59M | $-75.93M | $-117.04M | $-116.93M | $-127.11M | $-180.75M | $-213.80M | $-156.82M | $-114.16M | $-28.67M |
| Financing cash flow | $14.80M | $26.75M | $31.75M | $16.35M | $8.37M | $26.92M | $56.33M | $-1.74M | $-1.18M | $-15.78M | $44.83M | $-8.65M | $25.44M | $87.68M | $116.57M | $111.82M | $113.89M | $74.46M | $42.41M | $98.33M |
| Dividends paid | — | $0.00 | $0.00 | $0.00 | $0.00 | — | — | — | — | — | — | $0.00 | $3.93M | $3.93M | $24.01M | $3.93M | $6.87M | $5.98M | $5.30M | $10.01M |
| Share repurchases | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Debt repayment | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net change in cash | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Frequently asked questions
What is First Majestic Silver Corp's revenue?
First Majestic Silver Corp's trailing twelve-month revenue is $1.49B. Revenue is the top line the whole model builds on, and at this scale the question shifts from how fast it grows to whether margins hold as it compounds.
How profitable is AG?
In its most recent fiscal year, AG ran a gross margin of 34.81%, an operating margin of 27.84%, and a net margin of 13.12%. Margins this high mean most of each extra dollar of revenue drops through to profit, which is the signature of real pricing power.
How much free cash flow does AG generate?
AG produced $351.58M in free cash flow in its most recent fiscal year. Free cash flow is what is left after running and reinvesting in the business, and it is the cash that actually funds buybacks, dividends, and a stronger balance sheet.
Is AG's balance sheet healthy?
AG holds $791.99M in cash and equivalents against $291.73M in long-term debt, on $2.76B of shareholder equity. Cash on hand exceeds long-term debt, so the balance sheet adds little financial risk to the thesis.