WallStSmart

Toyota Motor Corporation ADR (TM)vsXponential Fitness Inc (XPOF)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Toyota Motor Corporation ADR generates 18011140% more annual revenue ($51.96T vs $288.47M). TM leads profitability with a 8.6% profit margin vs -14.8%. TM earns a higher WallStSmart Score of 65/100 (C+).

TM

Buy

65

out of 100

Grade: C+

Growth: 8.0Profit: 5.5Value: 6.3Quality: 4.5
Piotroski: 3/9Altman Z: 1.64

XPOF

Avoid

31

out of 100

Grade: F

Growth: 3.3Profit: 5.0Value: 5.3Quality: 5.0
Piotroski: 4/9Altman Z: -2.19
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

Intrinsic value data unavailable for TM.

XPOFUndervalued (+12.3%)

Margin of Safety

+12.3%

Fair Value

$9.54

Current Price

$3.65

$5.89 discount

UndervaluedFair: $9.54Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

TM3 strengths · Avg: 10.0/10
Market CapQuality
$233.41B10/10

Mega-cap, among the largest globally

P/E RatioValuation
8.9x10/10

Attractively priced relative to earnings

EPS GrowthGrowth
86.9%10/10

Earnings expanding 86.9% YoY

XPOF1 strengths · Avg: 10.0/10
Debt/EquityHealth
-1.6210/10

Conservative balance sheet, low leverage

Areas to Watch

TM4 concerns · Avg: 3.8/10
PEG RatioValuation
1.564/10

Expensive relative to growth rate

Price/BookValuation
15.6x4/10

Trading at 15.6x book value

Altman Z-ScoreHealth
1.644/10

Distress zone — elevated risk

Debt/EquityHealth
1.183/10

Elevated debt levels

XPOF4 concerns · Avg: 2.3/10
Market CapQuality
$200.05M3/10

Smaller company, higher risk/reward

Return on EquityProfitability
-28.8%2/10

ROE of -28.8% — below average capital efficiency

Revenue GrowthGrowth
-13.4%2/10

Revenue declined 13.4%

EPS GrowthGrowth
-81.7%2/10

Earnings declined 81.7%

Comparative Analysis Report

WallStSmart Research

Bull Case : TM

The strongest argument for TM centers on Market Cap, P/E Ratio, EPS Growth. Revenue growth of 10.4% demonstrates continued momentum.

Bull Case : XPOF

The strongest argument for XPOF centers on Debt/Equity.

Bear Case : TM

The primary concerns for TM are PEG Ratio, Price/Book, Altman Z-Score.

Bear Case : XPOF

The primary concerns for XPOF are Market Cap, Return on Equity, Revenue Growth.

Key Dynamics to Monitor

TM profiles as a value stock while XPOF is a turnaround play — different risk/reward profiles.

XPOF carries more volatility with a beta of 1.07 — expect wider price swings.

TM is growing revenue faster at 10.4% — sustainability is the question.

XPOF generates stronger free cash flow (-4M), providing more financial flexibility.

Bottom Line

TM scores higher overall (65/100 vs 31/100) and 10.4% revenue growth. Both earn "Buy" and "Avoid" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Toyota Motor Corporation ADR

CONSUMER CYCLICAL · AUTO MANUFACTURERS · USA

Toyota Motor Corporation designs, manufactures, assembles and sells passenger cars, minivans and commercial vehicles, and related parts and accessories. The company is headquartered in Toyota, Japan.

Xponential Fitness Inc

CONSUMER CYCLICAL · LEISURE · USA

Xponential Fitness Inc. (XPOF) is a leading player in the boutique fitness franchise industry, featuring a diverse portfolio of established brands including Club Pilates, CycleBar, and StretchLab. Its community-oriented approach is designed to provide customized fitness experiences, effectively addressing the growing consumer appetite for health and wellness solutions. Xponential's strategic franchise model enhances scalability and positions the company well to leverage emerging market trends in the fitness sector. With a strong commitment to quality and innovation, Xponential Fitness presents attractive investment opportunities for institutional investors looking to tap into the evolving dynamics of the fitness landscape.

Want to dig deeper into these stocks?