WallStSmart

Suzano Papel e Celulose SA ADR (SUZ)vsVale SA ADR (VALE)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Vale SA ADR generates 356% more annual revenue ($218.07B vs $47.83B). SUZ leads profitability with a 17.1% profit margin vs 4.8%. SUZ trades at a lower P/E of 7.1x. VALE earns a higher WallStSmart Score of 57/100 (C).

SUZ

Buy

54

out of 100

Grade: C-

Growth: 2.0Profit: 8.0Value: 8.3Quality: 6.0
Piotroski: 5/9Altman Z: 1.11

VALE

Buy

57

out of 100

Grade: C

Growth: 3.3Profit: 5.5Value: 8.0Quality: 5.0
Piotroski: 2/9Altman Z: 1.13
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

SUZUndervalued (+48.1%)

Margin of Safety

+48.1%

Fair Value

$21.54

Current Price

$9.36

$12.18 discount

UndervaluedFair: $21.54Overvalued
VALEUndervalued (+76.8%)

Margin of Safety

+76.8%

Fair Value

$74.92

Current Price

$15.23

$59.69 discount

UndervaluedFair: $74.92Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

SUZ5 strengths · Avg: 9.0/10
P/E RatioValuation
7.1x10/10

Attractively priced relative to earnings

Price/BookValuation
1.2x10/10

Reasonable price relative to book value

Return on EquityProfitability
23.7%9/10

Every $100 of equity generates 24 in profit

Operating MarginProfitability
26.7%8/10

Strong operational efficiency at 26.7%

Free Cash FlowQuality
$1.95B8/10

Generating 2.0B in free cash flow

VALE5 strengths · Avg: 8.6/10
PEG RatioValuation
0.3310/10

Growing faster than its price suggests

Market CapQuality
$64.99B9/10

Large-cap with strong market position

Price/BookValuation
1.7x8/10

Reasonable price relative to book value

Operating MarginProfitability
22.0%8/10

Strong operational efficiency at 22.0%

Free Cash FlowQuality
$1.24B8/10

Generating 1.2B in free cash flow

Areas to Watch

SUZ4 concerns · Avg: 2.3/10
Debt/EquityHealth
1.953/10

Elevated debt levels

Revenue GrowthGrowth
-12.8%2/10

Revenue declined 12.8%

EPS GrowthGrowth
-64.0%2/10

Earnings declined 64.0%

Altman Z-ScoreHealth
1.112/10

Distress zone — elevated risk

VALE4 concerns · Avg: 3.3/10
P/E RatioValuation
30.5x4/10

Premium valuation, high expectations priced in

Return on EquityProfitability
5.3%3/10

ROE of 5.3% — below average capital efficiency

Profit MarginProfitability
4.8%3/10

4.8% margin — thin

Piotroski F-ScoreQuality
2/93/10

Weak financial health signals

Comparative Analysis Report

WallStSmart Research

Bull Case : SUZ

The strongest argument for SUZ centers on P/E Ratio, Price/Book, Return on Equity. Profitability is solid with margins at 17.1% and operating margin at 26.7%.

Bull Case : VALE

The strongest argument for VALE centers on PEG Ratio, Market Cap, Price/Book. PEG of 0.33 suggests the stock is reasonably priced for its growth.

Bear Case : SUZ

The primary concerns for SUZ are Debt/Equity, Revenue Growth, EPS Growth. Debt-to-equity of 1.95 is elevated, increasing financial risk.

Bear Case : VALE

The primary concerns for VALE are P/E Ratio, Return on Equity, Profit Margin. Thin 4.8% margins leave little buffer for downturns.

Key Dynamics to Monitor

SUZ profiles as a declining stock while VALE is a value play — different risk/reward profiles.

VALE carries more volatility with a beta of 0.75 — expect wider price swings.

VALE is growing revenue faster at 6.4% — sustainability is the question.

SUZ generates stronger free cash flow (2.0B), providing more financial flexibility.

Bottom Line

VALE scores higher overall (57/100 vs 54/100). SUZ offers better value entry with a 48.1% margin of safety. Both earn "Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Suzano Papel e Celulose SA ADR

BASIC MATERIALS · PAPER & PAPER PRODUCTS · USA

Suzano SA produces and sells eucalyptus pulp and paper products in Brazil and internationally. The company is headquartered in Salvador, Brazil.

Visit Website →

Vale SA ADR

BASIC MATERIALS · OTHER INDUSTRIAL METALS & MINING · USA

Vale SA produces and sells iron ore and iron ore pellets for use as raw material in steelmaking in Brazil and internationally. The company is headquartered in Rio de Janeiro, Brazil.

Want to dig deeper into these stocks?