WallStSmart

Spotify Technology SA (SPOT)vsZiff Davis Inc (ZD)

VS
⚡

Smart Verdict

WallStSmart Research — data-driven comparison

Spotify Technology SA generates 1208% more annual revenue ($18.81B vs $1.44B). ZD leads profitability with a 44.8% profit margin vs 15.7%. SPOT appears more attractively valued with a PEG of 1.49. ZD earns a higher WallStSmart Score of 61/100 (C+).

SPOT

Buy

56

out of 100

Grade: C

Growth: 6.0Profit: 8.0Value: 4.0Quality: 8.0
Piotroski: 4/9Altman Z: 2.66

ZD

Buy

61

out of 100

Grade: C+

Growth: 5.3Profit: 6.0Value: 6.3Quality: 7.0
Piotroski: 4/9Altman Z: 1.64
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

SPOTSignificantly Overvalued (-51.8%)

Margin of Safety

-51.8%

Fair Value

$321.01

Current Price

$538.40

$217.39 premium

UndervaluedFair: $321.01Overvalued
ZDUndervalued (+76.6%)

Margin of Safety

+76.6%

Fair Value

$134.54

Current Price

$55.37

$79.17 discount

UndervaluedFair: $134.54Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

SPOT4 strengths · Avg: 9.3/10
Return on EquityProfitability
30.6%10/10

Every $100 of equity generates 31 in profit

Debt/EquityHealth
0.0510/10

Conservative balance sheet, low leverage

Market CapQuality
$114.19B9/10

Large-cap with strong market position

Revenue GrowthGrowth
16.3%8/10

16.3% revenue growth

ZD3 strengths · Avg: 10.0/10
Price/BookValuation
0.9x10/10

Reasonable price relative to book value

Profit MarginProfitability
44.8%10/10

Keeps 45 of every $100 in revenue as profit

EPS GrowthGrowth
2632.0%10/10

Earnings expanding 2632.0% YoY

Areas to Watch

SPOT3 concerns · Avg: 3.3/10
P/E RatioValuation
33.9x4/10

Premium valuation, high expectations priced in

Price/BookValuation
11.3x4/10

Trading at 11.3x book value

EPS GrowthGrowth
-24.5%2/10

Earnings declined 24.5%

ZD4 concerns · Avg: 3.5/10
PEG RatioValuation
1.534/10

Expensive relative to growth rate

Altman Z-ScoreHealth
1.644/10

Distress zone — elevated risk

Market CapQuality
$1.96B3/10

Smaller company, higher risk/reward

Return on EquityProfitability
2.6%3/10

ROE of 2.6% — below average capital efficiency

Comparative Analysis Report

WallStSmart Research

Bull Case : SPOT

The strongest argument for SPOT centers on Return on Equity, Debt/Equity, Market Cap. Profitability is solid with margins at 15.7% and operating margin at 13.5%. Revenue growth of 16.3% demonstrates continued momentum.

Bull Case : ZD

The strongest argument for ZD centers on Price/Book, Profit Margin, EPS Growth. Profitability is solid with margins at 44.8% and operating margin at 4.2%.

Bear Case : SPOT

The primary concerns for SPOT are P/E Ratio, Price/Book, EPS Growth.

Bear Case : ZD

The primary concerns for ZD are PEG Ratio, Altman Z-Score, Market Cap.

Key Dynamics to Monitor

SPOT profiles as a growth stock while ZD is a declining play — different risk/reward profiles.

SPOT carries more volatility with a beta of 1.61 — expect wider price swings.

SPOT is growing revenue faster at 16.3% — sustainability is the question.

SPOT generates stronger free cash flow (792M), providing more financial flexibility.

Bottom Line

ZD scores higher overall (61/100 vs 56/100), backed by strong 44.8% margins. Both earn "Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Spotify Technology SA

COMMUNICATION SERVICES · INTERNET CONTENT & INFORMATION · USA

Spotify Technology SA, provides audio streaming services worldwide. The company is headquartered in Luxembourg, Luxembourg.

Ziff Davis Inc

COMMUNICATION SERVICES · ADVERTISING AGENCIES · USA

J2 Global, Inc. provides Internet services worldwide. The company is headquartered in Los Angeles, California.

Visit Website →

Want to dig deeper into these stocks?