WallStSmart

Spotify Technology SA (SPOT)vsWarner Music Group (WMG)

VS
⚡

Smart Verdict

WallStSmart Research — data-driven comparison

Spotify Technology SA generates 158% more annual revenue ($18.81B vs $7.30B). SPOT leads profitability with a 15.7% profit margin vs 9.2%. WMG appears more attractively valued with a PEG of 0.49. WMG earns a higher WallStSmart Score of 70/100 (B).

SPOT

Buy

56

out of 100

Grade: C

Growth: 6.0Profit: 8.0Value: 4.0Quality: 8.0
Piotroski: 4/9Altman Z: 2.66

WMG

Strong Buy

70

out of 100

Grade: B

Growth: 6.7Profit: 7.5Value: 8.7Quality: 2.0
Piotroski: 1/9Altman Z: 0.59
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

SPOTSignificantly Overvalued (-51.8%)

Margin of Safety

-51.8%

Fair Value

$321.01

Current Price

$538.40

$217.39 premium

UndervaluedFair: $321.01Overvalued
WMGUndervalued (+43.7%)

Margin of Safety

+43.7%

Fair Value

$52.91

Current Price

$29.58

$23.33 discount

UndervaluedFair: $52.91Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

SPOT4 strengths · Avg: 9.3/10
Return on EquityProfitability
30.6%10/10

Every $100 of equity generates 31 in profit

Debt/EquityHealth
0.0510/10

Conservative balance sheet, low leverage

Market CapQuality
$114.19B9/10

Large-cap with strong market position

Revenue GrowthGrowth
16.3%8/10

16.3% revenue growth

WMG3 strengths · Avg: 10.0/10
PEG RatioValuation
0.4910/10

Growing faster than its price suggests

Return on EquityProfitability
78.7%10/10

Every $100 of equity generates 79 in profit

EPS GrowthGrowth
393.1%10/10

Earnings expanding 393.1% YoY

Areas to Watch

SPOT3 concerns · Avg: 3.3/10
P/E RatioValuation
33.9x4/10

Premium valuation, high expectations priced in

Price/BookValuation
11.3x4/10

Trading at 11.3x book value

EPS GrowthGrowth
-24.5%2/10

Earnings declined 24.5%

WMG4 concerns · Avg: 3.3/10
P/E RatioValuation
25.1x4/10

Moderate valuation

Price/BookValuation
18.1x4/10

Trading at 18.1x book value

Piotroski F-ScoreQuality
1/93/10

Weak financial health signals

Altman Z-ScoreHealth
0.592/10

Distress zone — elevated risk

Comparative Analysis Report

WallStSmart Research

Bull Case : SPOT

The strongest argument for SPOT centers on Return on Equity, Debt/Equity, Market Cap. Profitability is solid with margins at 15.7% and operating margin at 13.5%. Revenue growth of 16.3% demonstrates continued momentum.

Bull Case : WMG

The strongest argument for WMG centers on PEG Ratio, Return on Equity, EPS Growth. Revenue growth of 10.4% demonstrates continued momentum. PEG of 0.49 suggests the stock is reasonably priced for its growth.

Bear Case : SPOT

The primary concerns for SPOT are P/E Ratio, Price/Book, EPS Growth.

Bear Case : WMG

The primary concerns for WMG are P/E Ratio, Price/Book, Piotroski F-Score. Debt-to-equity of 5.76 is elevated, increasing financial risk.

Key Dynamics to Monitor

SPOT profiles as a growth stock while WMG is a value play — different risk/reward profiles.

SPOT carries more volatility with a beta of 1.61 — expect wider price swings.

SPOT is growing revenue faster at 16.3% — sustainability is the question.

SPOT generates stronger free cash flow (792M), providing more financial flexibility.

Bottom Line

WMG scores higher overall (70/100 vs 56/100) and 10.4% revenue growth. Both earn "Strong Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Spotify Technology SA

COMMUNICATION SERVICES · INTERNET CONTENT & INFORMATION · USA

Spotify Technology SA, provides audio streaming services worldwide. The company is headquartered in Luxembourg, Luxembourg.

Warner Music Group

COMMUNICATION SERVICES · ENTERTAINMENT · USA

Warner Music Group Corp.

Want to dig deeper into these stocks?