WallStSmart

Nebius Group N.V. (NBIS)vsWarner Music Group (WMG)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Warner Music Group generates 1199% more annual revenue ($6.88B vs $529.80M). NBIS leads profitability with a 19.2% profit margin vs 4.4%. NBIS appears more attractively valued with a PEG of 0.63. WMG earns a higher WallStSmart Score of 58/100 (C).

NBIS

Hold

47

out of 100

Grade: D+

Growth: 8.0Profit: 4.0Value: 6.0Quality: 5.5
Piotroski: 5/9Altman Z: 0.92

WMG

Buy

58

out of 100

Grade: C

Growth: 4.0Profit: 7.0Value: 7.3Quality: 3.5
Piotroski: 1/9Altman Z: 0.59
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

NBISUndervalued (+15.4%)

Margin of Safety

+15.4%

Fair Value

$188.18

Current Price

$138.23

$49.95 discount

UndervaluedFair: $188.18Overvalued
WMGUndervalued (+57.9%)

Margin of Safety

+57.9%

Fair Value

$70.76

Current Price

$27.92

$42.84 discount

UndervaluedFair: $70.76Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

NBIS2 strengths · Avg: 9.0/10
Revenue GrowthGrowth
501.0%10/10

Revenue surging 501.0% year-over-year

PEG RatioValuation
0.638/10

Growing faster than its price suggests

WMG2 strengths · Avg: 9.0/10
Return on EquityProfitability
39.8%10/10

Every $100 of equity generates 40 in profit

PEG RatioValuation
0.758/10

Growing faster than its price suggests

Areas to Watch

NBIS4 concerns · Avg: 3.0/10
EPS GrowthGrowth
0.0%4/10

0.0% earnings growth

Return on EquityProfitability
0.7%3/10

ROE of 0.7% — below average capital efficiency

Debt/EquityHealth
1.063/10

Elevated debt levels

P/E RatioValuation
1283.5x2/10

Premium valuation, high expectations priced in

WMG4 concerns · Avg: 2.5/10
Profit MarginProfitability
4.4%3/10

4.4% margin — thin

Piotroski F-ScoreQuality
1/93/10

Weak financial health signals

P/E RatioValuation
49.0x2/10

Premium valuation, high expectations priced in

Price/BookValuation
20.2x2/10

Trading at 20.2x book value

Comparative Analysis Report

WallStSmart Research

Bull Case : NBIS

The strongest argument for NBIS centers on Revenue Growth, PEG Ratio. Profitability is solid with margins at 19.2% and operating margin at -103.0%. Revenue growth of 501.0% demonstrates continued momentum.

Bull Case : WMG

The strongest argument for WMG centers on Return on Equity, PEG Ratio. Revenue growth of 10.4% demonstrates continued momentum. PEG of 0.75 suggests the stock is reasonably priced for its growth.

Bear Case : NBIS

The primary concerns for NBIS are EPS Growth, Return on Equity, Debt/Equity. A P/E of 1283.5x leaves little room for execution misses.

Bear Case : WMG

The primary concerns for WMG are Profit Margin, Piotroski F-Score, P/E Ratio. A P/E of 49.0x leaves little room for execution misses. Thin 4.4% margins leave little buffer for downturns.

Key Dynamics to Monitor

NBIS profiles as a growth stock while WMG is a value play — different risk/reward profiles.

WMG carries more volatility with a beta of 1.28 — expect wider price swings.

NBIS is growing revenue faster at 501.0% — sustainability is the question.

WMG generates stronger free cash flow (390M), providing more financial flexibility.

Bottom Line

WMG scores higher overall (58/100 vs 47/100) and 10.4% revenue growth. NBIS offers better value entry with a 15.4% margin of safety. Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Nebius Group N.V.

COMMUNICATION SERVICES · INTERNET CONTENT & INFORMATION · USA

Nebius Group N.V. (Ticker: NBIS) is a forward-looking technology company specializing in advanced digital solutions designed to enhance client engagement and streamline operational efficiency across diverse sectors. By harnessing the power of cloud computing, artificial intelligence, and data analytics, Nebius equips businesses to effectively manage the complexities of the digital age. With a strong portfolio of intellectual property and meaningful strategic partnerships, the company is poised to capture significant growth opportunities in the dynamic technology landscape, positioning itself as an appealing investment choice for institutional investors seeking high-growth prospects in tech-driven markets.

Visit Website →

Warner Music Group

COMMUNICATION SERVICES · ENTERTAINMENT · USA

Warner Music Group Corp.

Want to dig deeper into these stocks?