WallStSmart

Spotify Technology SA (SPOT)vsE. W. Scripps Co Class A (SSP)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Spotify Technology SA generates 765% more annual revenue ($18.11B vs $2.09B). SPOT leads profitability with a 18.4% profit margin vs -58.0%. SPOT appears more attractively valued with a PEG of 1.59. SPOT earns a higher WallStSmart Score of 64/100 (C+).

SPOT

Buy

64

out of 100

Grade: C+

Growth: 8.0Profit: 8.0Value: 4.0Quality: 8.0
Piotroski: 4/9Altman Z: 2.66

SSP

Hold

39

out of 100

Grade: F

Growth: 4.7Profit: 3.0Value: 4.0Quality: 3.0
Piotroski: 2/9Altman Z: 0.60
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

SPOTSignificantly Overvalued (-58.4%)

Margin of Safety

-58.4%

Fair Value

$307.58

Current Price

$525.75

$218.17 premium

UndervaluedFair: $307.58Overvalued

Intrinsic value data unavailable for SSP.

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

SPOT4 strengths · Avg: 9.8/10
Return on EquityProfitability
35.6%10/10

Every $100 of equity generates 36 in profit

EPS GrowthGrowth
222.4%10/10

Earnings expanding 222.4% YoY

Debt/EquityHealth
0.0610/10

Conservative balance sheet, low leverage

Market CapQuality
$111.52B9/10

Large-cap with strong market position

SSP1 strengths · Avg: 10.0/10
EPS GrowthGrowth
91.3%10/10

Earnings expanding 91.3% YoY

Areas to Watch

SPOT3 concerns · Avg: 4.0/10
PEG RatioValuation
1.594/10

Expensive relative to growth rate

P/E RatioValuation
29.4x4/10

Moderate valuation

Price/BookValuation
11.0x4/10

Trading at 11.0x book value

SSP4 concerns · Avg: 2.8/10
Market CapQuality
$287.27M3/10

Smaller company, higher risk/reward

Operating MarginProfitability
2.7%3/10

Operating margin of 2.7%

Piotroski F-ScoreQuality
2/93/10

Weak financial health signals

PEG RatioValuation
12.812/10

Expensive relative to growth rate

Comparative Analysis Report

WallStSmart Research

Bull Case : SPOT

The strongest argument for SPOT centers on Return on Equity, EPS Growth, Debt/Equity. Profitability is solid with margins at 18.4% and operating margin at 13.7%. Revenue growth of 13.9% demonstrates continued momentum.

Bull Case : SSP

The strongest argument for SSP centers on EPS Growth.

Bear Case : SPOT

The primary concerns for SPOT are PEG Ratio, P/E Ratio, Price/Book.

Bear Case : SSP

The primary concerns for SSP are Market Cap, Operating Margin, Piotroski F-Score. Debt-to-equity of 25.74 is elevated, increasing financial risk.

Key Dynamics to Monitor

SPOT profiles as a mature stock while SSP is a turnaround play — different risk/reward profiles.

SPOT carries more volatility with a beta of 1.59 — expect wider price swings.

SPOT is growing revenue faster at 13.9% — sustainability is the question.

SPOT generates stronger free cash flow (910M), providing more financial flexibility.

Bottom Line

SPOT scores higher overall (64/100 vs 39/100), backed by strong 18.4% margins and 13.9% revenue growth. Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Spotify Technology SA

COMMUNICATION SERVICES · INTERNET CONTENT & INFORMATION · USA

Spotify Technology SA, provides audio streaming services worldwide. The company is headquartered in Luxembourg, Luxembourg.

E. W. Scripps Co Class A

COMMUNICATION SERVICES · BROADCASTING · USA

EW Scripps Company is a media company through a portfolio of local and national media brands. The company is headquartered in Cincinnati, Ohio.

Want to dig deeper into these stocks?