WallStSmart

Reservoir Media Inc (RSVR)vsTKO Group Holdings, Inc. (TKO)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

TKO Group Holdings, Inc. generates 2846% more annual revenue ($5.30B vs $179.98M). RSVR leads profitability with a 4.9% profit margin vs 4.3%. RSVR appears more attractively valued with a PEG of 1.41. TKO earns a higher WallStSmart Score of 59/100 (C).

RSVR

Buy

57

out of 100

Grade: C

Growth: 8.0Profit: 4.5Value: 4.3Quality: 4.0
Piotroski: 4/9Altman Z: 0.79

TKO

Buy

59

out of 100

Grade: C

Growth: 8.0Profit: 6.0Value: 3.3Quality: 4.0
Piotroski: 3/9Altman Z: 1.33
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

Intrinsic value data unavailable for RSVR.

TKOSignificantly Overvalued (-26.7%)

Margin of Safety

-26.7%

Fair Value

$166.08

Current Price

$190.13

$24.05 premium

UndervaluedFair: $166.08Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

RSVR2 strengths · Avg: 9.0/10
EPS GrowthGrowth
67.9%10/10

Earnings expanding 67.9% YoY

Price/BookValuation
1.6x8/10

Reasonable price relative to book value

TKO2 strengths · Avg: 9.0/10
Operating MarginProfitability
32.4%10/10

Strong operational efficiency at 32.4%

Revenue GrowthGrowth
18.2%8/10

18.2% revenue growth

Areas to Watch

RSVR4 concerns · Avg: 3.0/10
Market CapQuality
$642.16M3/10

Smaller company, higher risk/reward

Return on EquityProfitability
2.3%3/10

ROE of 2.3% — below average capital efficiency

Profit MarginProfitability
4.9%3/10

4.9% margin — thin

Debt/EquityHealth
1.243/10

Elevated debt levels

TKO4 concerns · Avg: 3.0/10
Return on EquityProfitability
6.8%3/10

ROE of 6.8% — below average capital efficiency

Profit MarginProfitability
4.3%3/10

4.3% margin — thin

Debt/EquityHealth
1.463/10

Elevated debt levels

Piotroski F-ScoreQuality
3/93/10

Weak financial health signals

Comparative Analysis Report

WallStSmart Research

Bull Case : RSVR

The strongest argument for RSVR centers on EPS Growth, Price/Book. Revenue growth of 11.6% demonstrates continued momentum. PEG of 1.41 suggests the stock is reasonably priced for its growth.

Bull Case : TKO

The strongest argument for TKO centers on Operating Margin, Revenue Growth. Revenue growth of 18.2% demonstrates continued momentum. PEG of 1.44 suggests the stock is reasonably priced for its growth.

Bear Case : RSVR

The primary concerns for RSVR are Market Cap, Return on Equity, Profit Margin. A P/E of 69.6x leaves little room for execution misses. Thin 4.9% margins leave little buffer for downturns.

Bear Case : TKO

The primary concerns for TKO are Return on Equity, Profit Margin, Debt/Equity. A P/E of 65.3x leaves little room for execution misses. Thin 4.3% margins leave little buffer for downturns.

Key Dynamics to Monitor

RSVR profiles as a value stock while TKO is a growth play — different risk/reward profiles.

RSVR carries more volatility with a beta of 0.74 — expect wider price swings.

TKO is growing revenue faster at 18.2% — sustainability is the question.

TKO generates stronger free cash flow (349M), providing more financial flexibility.

Bottom Line

TKO scores higher overall (59/100 vs 57/100) and 18.2% revenue growth. Both earn "Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Reservoir Media Inc

COMMUNICATION SERVICES · ENTERTAINMENT · USA

Reservoir Media Inc. (RSVR) stands as a prominent independent music rights management firm, adept at acquiring, developing, and monetizing an expansive portfolio of musical intellectual property. With a rich catalog that encompasses both renowned and emerging artists across diverse genres, Reservoir employs innovative technologies and a vast industry network to optimize revenue for its clients. Committed to ensuring fair compensation for artists, the company effectively combines traditional music publishing methods with modern digital platforms, marking its significance in the constantly shifting global music industry. Reservoir's strategic emphasis on creativity, adaptability, and comprehensive industry relationships underpins its growth trajectory and fortifies its competitive edge in a rapidly changing market landscape.

TKO Group Holdings, Inc.

COMMUNICATION SERVICES · ENTERTAINMENT · USA

TKO Group Holdings, Inc. is a sports and entertainment company. The company is headquartered in New York, New York.

Want to dig deeper into these stocks?