WallStSmart

Liberty Media Corporation Series C Liberty Formula One Common Stock (FWONK)vsTKO Group Holdings, Inc. (TKO)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

TKO Group Holdings, Inc. generates 26% more annual revenue ($5.06B vs $4.02B). FWONK leads profitability with a 5.5% profit margin vs 4.5%. TKO appears more attractively valued with a PEG of 1.29. TKO earns a higher WallStSmart Score of 63/100 (C+).

FWONK

Hold

43

out of 100

Grade: D

Growth: 6.7Profit: 5.0Value: 2.7Quality: 5.0
Piotroski: 2/9Altman Z: 1.93

TKO

Buy

63

out of 100

Grade: C+

Growth: 9.3Profit: 5.5Value: 3.3Quality: 4.0
Piotroski: 3/9Altman Z: 1.33
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

FWONKSignificantly Overvalued (-42.8%)

Margin of Safety

-42.8%

Fair Value

$59.54

Current Price

$98.13

$38.59 premium

UndervaluedFair: $59.54Overvalued
TKOSignificantly Overvalued (-39.5%)

Margin of Safety

-39.5%

Fair Value

$150.80

Current Price

$181.81

$31.01 premium

UndervaluedFair: $150.80Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

FWONK1 strengths · Avg: 8.0/10
Revenue GrowthGrowth
18.3%8/10

18.3% revenue growth

TKO3 strengths · Avg: 8.7/10
EPS GrowthGrowth
63.0%10/10

Earnings expanding 63.0% YoY

Operating MarginProfitability
21.2%8/10

Strong operational efficiency at 21.2%

Revenue GrowthGrowth
25.9%8/10

Revenue surging 25.9% year-over-year

Areas to Watch

FWONK4 concerns · Avg: 3.3/10
Altman Z-ScoreHealth
1.934/10

Grey zone — moderate risk

Return on EquityProfitability
7.8%3/10

ROE of 7.8% — below average capital efficiency

Profit MarginProfitability
5.5%3/10

5.5% margin — thin

Piotroski F-ScoreQuality
2/93/10

Weak financial health signals

TKO4 concerns · Avg: 3.0/10
Return on EquityProfitability
6.7%3/10

ROE of 6.7% — below average capital efficiency

Profit MarginProfitability
4.5%3/10

4.5% margin — thin

Debt/EquityHealth
1.473/10

Elevated debt levels

Piotroski F-ScoreQuality
3/93/10

Weak financial health signals

Comparative Analysis Report

WallStSmart Research

Bull Case : FWONK

The strongest argument for FWONK centers on Revenue Growth. Revenue growth of 18.3% demonstrates continued momentum.

Bull Case : TKO

The strongest argument for TKO centers on EPS Growth, Operating Margin, Revenue Growth. Revenue growth of 25.9% demonstrates continued momentum. PEG of 1.29 suggests the stock is reasonably priced for its growth.

Bear Case : FWONK

The primary concerns for FWONK are Altman Z-Score, Return on Equity, Profit Margin. A P/E of 42.9x leaves little room for execution misses.

Bear Case : TKO

The primary concerns for TKO are Return on Equity, Profit Margin, Debt/Equity. A P/E of 67.9x leaves little room for execution misses. Thin 4.5% margins leave little buffer for downturns.

Key Dynamics to Monitor

FWONK carries more volatility with a beta of 0.66 — expect wider price swings.

TKO is growing revenue faster at 25.9% — sustainability is the question.

TKO generates stronger free cash flow (675M), providing more financial flexibility.

Monitor ENTERTAINMENT industry trends, competitive dynamics, and regulatory changes.

Bottom Line

TKO scores higher overall (63/100 vs 43/100) and 25.9% revenue growth. Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Liberty Media Corporation Series C Liberty Formula One Common Stock

COMMUNICATION SERVICES · ENTERTAINMENT · USA

Formula One Group is dedicated to the motorsports business.

TKO Group Holdings, Inc.

COMMUNICATION SERVICES · ENTERTAINMENT · USA

TKO Group Holdings, Inc. is a sports and entertainment company. The company is headquartered in New York, New York.

Want to dig deeper into these stocks?