WallStSmart

OPENLANE, Inc. (OPLN)vsSea Ltd (SE)

VS
⚡

Smart Verdict

WallStSmart Research — data-driven comparison

Sea Ltd generates 1236% more annual revenue ($27.72B vs $2.08B). OPLN leads profitability with a 9.7% profit margin vs 5.9%. SE appears more attractively valued with a PEG of 0.99. OPLN earns a higher WallStSmart Score of 67/100 (B-).

OPLN

Strong Buy

67

out of 100

Grade: B-

Growth: 8.0Profit: 6.5Value: 4.3Quality: 6.0
Piotroski: 6/9Altman Z: 1.20

SE

Buy

60

out of 100

Grade: C+

Growth: 8.7Profit: 5.5Value: 7.3Quality: 6.5
Piotroski: 6/9Altman Z: 1.53
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

OPLNSignificantly Overvalued (-44.3%)

Margin of Safety

-44.3%

Fair Value

$19.88

Current Price

$37.74

$17.86 premium

UndervaluedFair: $19.88Overvalued
SEUndervalued (+55.2%)

Margin of Safety

+55.2%

Fair Value

$255.67

Current Price

$75.18

$180.49 discount

UndervaluedFair: $255.67Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

OPLN3 strengths · Avg: 8.7/10
EPS GrowthGrowth
113.3%10/10

Earnings expanding 113.3% YoY

Price/BookValuation
3.0x8/10

Reasonable price relative to book value

Revenue GrowthGrowth
15.1%8/10

15.1% revenue growth

SE4 strengths · Avg: 8.8/10
Revenue GrowthGrowth
48.1%10/10

Revenue surging 48.1% year-over-year

Market CapQuality
$57.43B9/10

Large-cap with strong market position

PEG RatioValuation
0.998/10

Growing faster than its price suggests

Free Cash FlowQuality
$1.15B8/10

Generating 1.1B in free cash flow

Areas to Watch

OPLN1 concerns · Avg: 2.0/10
Altman Z-ScoreHealth
1.202/10

Distress zone — elevated risk

SE3 concerns · Avg: 3.7/10
P/E RatioValuation
36.2x4/10

Premium valuation, high expectations priced in

Altman Z-ScoreHealth
1.534/10

Distress zone — elevated risk

Profit MarginProfitability
5.9%3/10

5.9% margin — thin

Comparative Analysis Report

WallStSmart Research

Bull Case : OPLN

The strongest argument for OPLN centers on EPS Growth, Price/Book, Revenue Growth. Revenue growth of 15.1% demonstrates continued momentum. PEG of 1.22 suggests the stock is reasonably priced for its growth.

Bull Case : SE

The strongest argument for SE centers on Revenue Growth, Market Cap, PEG Ratio. Revenue growth of 48.1% demonstrates continued momentum. PEG of 0.99 suggests the stock is reasonably priced for its growth.

Bear Case : OPLN

The primary concerns for OPLN are Altman Z-Score.

Bear Case : SE

The primary concerns for SE are P/E Ratio, Altman Z-Score, Profit Margin.

Key Dynamics to Monitor

OPLN profiles as a growth stock while SE is a hypergrowth play — different risk/reward profiles.

SE carries more volatility with a beta of 1.55 — expect wider price swings.

SE is growing revenue faster at 48.1% — sustainability is the question.

SE generates stronger free cash flow (1.1B), providing more financial flexibility.

Bottom Line

OPLN scores higher overall (67/100 vs 60/100) and 15.1% revenue growth. SE offers better value entry with a 55.2% margin of safety. Both earn "Strong Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

OPENLANE, Inc.

CONSUMER CYCLICAL · AUTO & TRUCK DEALERSHIPS · USA

OPENLANE, Inc., is a digital marketplace for used vehicles, which connects sellers and buyers in the United States, Canada, Continental Europe and the United Kingdom. The company is headquartered in Carmel, Indiana.

Sea Ltd

CONSUMER CYCLICAL · INTERNET RETAIL · USA

Sea Limited is engaged in the digital entertainment, e-commerce and digital financial services businesses in Southeast Asia, Latin America, the rest of Asia and internationally. The company is headquartered in Singapore.

Want to dig deeper into these stocks?