iHeartMedia Inc Class A (IHRT)vsSpotify Technology SA (SPOT)
IHRT
iHeartMedia Inc Class A
$3.94
-5.74%
COMMUNICATION SERVICES · Cap: $587.98M
SPOT
Spotify Technology SA
$496.95
+0.68%
COMMUNICATION SERVICES · Cap: $99.11B
Smart Verdict
WallStSmart Research — data-driven comparison
Spotify Technology SA generates 345% more annual revenue ($17.53B vs $3.94B). SPOT leads profitability with a 15.4% profit margin vs -7.3%. SPOT appears more attractively valued with a PEG of 1.63. SPOT earns a higher WallStSmart Score of 64/100 (C+).
IHRT
Hold46
out of 100
Grade: D+
SPOT
Buy64
out of 100
Grade: C+
Intrinsic Value Comparison
Multi-model valuation · Graham Formula
Margin of Safety
+41.6%
Fair Value
$6.17
Current Price
$3.94
$2.23 discount
Margin of Safety
-65.0%
Fair Value
$295.16
Current Price
$496.95
$201.79 premium
Key Strengths & Concerns
Side-by-side fundamental analysis
Key Strengths
Earnings expanding 153.1% YoY
Conservative balance sheet, low leverage
Every $100 of equity generates 34 in profit
Earnings expanding 222.4% YoY
Conservative balance sheet, low leverage
Large-cap with strong market position
Areas to Watch
Smaller company, higher risk/reward
Operating margin of 0.2%
Weak financial health signals
Expensive relative to growth rate
Expensive relative to growth rate
Premium valuation, high expectations priced in
Trading at 10.4x book value
Comparative Analysis Report
WallStSmart ResearchBull Case : IHRT
The strongest argument for IHRT centers on EPS Growth, Debt/Equity.
Bull Case : SPOT
The strongest argument for SPOT centers on Return on Equity, EPS Growth, Debt/Equity. Profitability is solid with margins at 15.4% and operating margin at 15.8%.
Bear Case : IHRT
The primary concerns for IHRT are Market Cap, Operating Margin, Piotroski F-Score.
Bear Case : SPOT
The primary concerns for SPOT are PEG Ratio, P/E Ratio, Price/Book.
Key Dynamics to Monitor
IHRT profiles as a turnaround stock while SPOT is a mature play — different risk/reward profiles.
IHRT carries more volatility with a beta of 2.21 — expect wider price swings.
IHRT is growing revenue faster at 9.6% — sustainability is the question.
SPOT generates stronger free cash flow (845M), providing more financial flexibility.
Bottom Line
SPOT scores higher overall (64/100 vs 46/100), backed by strong 15.4% margins. IHRT offers better value entry with a 41.6% margin of safety. Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.
This analysis is generated from publicly available financial data. Not financial advice.
iHeartMedia Inc Class A
COMMUNICATION SERVICES · BROADCASTING · USA
iHeartMedia, Inc. is a global media and entertainment company. The company is headquartered in San Antonio, Texas.
Spotify Technology SA
COMMUNICATION SERVICES · INTERNET CONTENT & INFORMATION · USA
Spotify Technology SA, provides audio streaming services worldwide. The company is headquartered in Luxembourg, Luxembourg.
Compare with Other BROADCASTING Stocks
Want to dig deeper into these stocks?