Hawaiian Electric Industries Inc (HE)vsNational Grid PLC ADR (NGG)
HE
Hawaiian Electric Industries Inc
$14.94
+2.47%
UTILITIES · Cap: $2.58B
NGG
National Grid PLC ADR
$84.29
+2.38%
UTILITIES · Cap: $81.59B
Smart Verdict
WallStSmart Research — data-driven comparison
National Grid PLC ADR generates 466% more annual revenue ($17.48B vs $3.09B). NGG leads profitability with a 16.4% profit margin vs 4.0%. NGG appears more attractively valued with a PEG of 1.06. NGG earns a higher WallStSmart Score of 50/100 (C-).
HE
Hold48
out of 100
Grade: D+
NGG
Buy50
out of 100
Grade: C-
Intrinsic Value Comparison
Multi-model valuation · Graham Formula
Margin of Safety
-243.5%
Fair Value
$4.83
Current Price
$14.94
$10.11 premium
Margin of Safety
-235.0%
Fair Value
$27.06
Current Price
$84.29
$57.23 premium
Key Strengths & Concerns
Side-by-side fundamental analysis
Key Strengths
Revenue surging 80.0% year-over-year
Reasonable price relative to book value
Large-cap with strong market position
Strong operational efficiency at 24.1%
Areas to Watch
Expensive relative to growth rate
ROE of 7.9% — below average capital efficiency
4.0% margin — thin
Earnings declined 60.5%
Trading at 8.4x book value
ROE of 7.9% — below average capital efficiency
Elevated debt levels
Revenue declined 11.3%
Comparative Analysis Report
WallStSmart ResearchBull Case : HE
The strongest argument for HE centers on Revenue Growth, Price/Book. Revenue growth of 80.0% demonstrates continued momentum.
Bull Case : NGG
The strongest argument for NGG centers on Market Cap, Operating Margin. Profitability is solid with margins at 16.4% and operating margin at 24.1%. PEG of 1.06 suggests the stock is reasonably priced for its growth.
Bear Case : HE
The primary concerns for HE are PEG Ratio, Return on Equity, Profit Margin. Thin 4.0% margins leave little buffer for downturns.
Bear Case : NGG
The primary concerns for NGG are Price/Book, Return on Equity, Debt/Equity.
Key Dynamics to Monitor
HE profiles as a hypergrowth stock while NGG is a declining play — different risk/reward profiles.
NGG carries more volatility with a beta of 0.61 — expect wider price swings.
HE is growing revenue faster at 80.0% — sustainability is the question.
HE generates stronger free cash flow (21M), providing more financial flexibility.
Bottom Line
NGG scores higher overall (50/100 vs 48/100), backed by strong 16.4% margins. Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.
This analysis is generated from publicly available financial data. Not financial advice.
Hawaiian Electric Industries Inc
UTILITIES · UTILITIES - REGULATED ELECTRIC · USA
Hawaiian Electric Industries, Inc. is engaged in the renewable / sustainable infrastructure, banking and electricity utility investment businesses in the State of Hawaii. The company is headquartered in Honolulu, Hawaii.
National Grid PLC ADR
UTILITIES · UTILITIES - REGULATED ELECTRIC · USA
National Grid plc transmits and distributes electricity and natural gas. The company is headquartered in London, the United Kingdom.
Visit Website →Compare with Other UTILITIES - REGULATED ELECTRIC Stocks
Want to dig deeper into these stocks?