WallStSmart

Duke Energy Corporation (DUK)vsHawaiian Electric Industries Inc (HE)

VS
⚡

Smart Verdict

WallStSmart Research — data-driven comparison

Duke Energy Corporation generates 899% more annual revenue ($32.80B vs $3.28B). DUK leads profitability with a 16.0% profit margin vs 6.8%. DUK appears more attractively valued with a PEG of 2.13. HE earns a higher WallStSmart Score of 66/100 (B-).

DUK

Buy

63

out of 100

Grade: C+

Growth: 4.7Profit: 7.0Value: 4.0Quality: 3.0
Piotroski: 3/9Altman Z: 0.52

HE

Strong Buy

66

out of 100

Grade: B-

Growth: 6.7Profit: 4.0Value: 7.3Quality: 3.5
Piotroski: 4/9Altman Z: 0.54
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

DUKSignificantly Overvalued (-85.8%)

Margin of Safety

-85.8%

Fair Value

$67.16

Current Price

$123.57

$56.41 premium

UndervaluedFair: $67.16Overvalued
HEUndervalued (+32.3%)

Margin of Safety

+32.3%

Fair Value

$24.51

Current Price

$8.39

$16.12 discount

UndervaluedFair: $24.51Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

DUK3 strengths · Avg: 8.3/10
Market CapQuality
$94.71B9/10

Large-cap with strong market position

Price/BookValuation
1.8x8/10

Reasonable price relative to book value

Operating MarginProfitability
27.5%8/10

Strong operational efficiency at 27.5%

HE4 strengths · Avg: 9.5/10
P/E RatioValuation
6.9x10/10

Attractively priced relative to earnings

Price/BookValuation
0.8x10/10

Reasonable price relative to book value

EPS GrowthGrowth
373.3%10/10

Earnings expanding 373.3% YoY

Revenue GrowthGrowth
25.9%8/10

Revenue surging 25.9% year-over-year

Areas to Watch

DUK4 concerns · Avg: 3.5/10
PEG RatioValuation
2.134/10

Expensive relative to growth rate

Revenue GrowthGrowth
1.1%4/10

1.1% revenue growth

Debt/EquityHealth
1.673/10

Elevated debt levels

Piotroski F-ScoreQuality
3/93/10

Weak financial health signals

HE4 concerns · Avg: 3.0/10
Market CapQuality
$1.54B3/10

Smaller company, higher risk/reward

Return on EquityProfitability
8.0%3/10

ROE of 8.0% — below average capital efficiency

Profit MarginProfitability
6.8%3/10

6.8% margin — thin

Operating MarginProfitability
4.5%3/10

Operating margin of 4.5%

Comparative Analysis Report

WallStSmart Research

Bull Case : DUK

The strongest argument for DUK centers on Market Cap, Price/Book, Operating Margin. Profitability is solid with margins at 16.0% and operating margin at 27.5%.

Bull Case : HE

The strongest argument for HE centers on P/E Ratio, Price/Book, EPS Growth. Revenue growth of 25.9% demonstrates continued momentum.

Bear Case : DUK

The primary concerns for DUK are PEG Ratio, Revenue Growth, Debt/Equity. Debt-to-equity of 1.67 is elevated, increasing financial risk.

Bear Case : HE

The primary concerns for HE are Market Cap, Return on Equity, Profit Margin. Debt-to-equity of 1.60 is elevated, increasing financial risk.

Key Dynamics to Monitor

DUK profiles as a value stock while HE is a growth play — different risk/reward profiles.

HE carries more volatility with a beta of 0.49 — expect wider price swings.

HE is growing revenue faster at 25.9% — sustainability is the question.

HE generates stronger free cash flow (-550M), providing more financial flexibility.

Bottom Line

HE scores higher overall (66/100 vs 63/100) and 25.9% revenue growth. Both earn "Strong Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Duke Energy Corporation

UTILITIES · UTILITIES - REGULATED ELECTRIC · USA

Duke Energy Corporation is an American electric power and natural gas holding company headquartered in Charlotte, North Carolina.

Visit Website →

Hawaiian Electric Industries Inc

UTILITIES · UTILITIES - REGULATED ELECTRIC · USA

Hawaiian Electric Industries, Inc. is engaged in the renewable / sustainable infrastructure, banking and electricity utility investment businesses in the State of Hawaii. The company is headquartered in Honolulu, Hawaii.

Want to dig deeper into these stocks?