The Home Depot Inc (HD)vsLiveWire Group Inc. (LVWR)
HD
The Home Depot Inc
$338.27
-1.80%
CONSUMER CYCLICAL · Cap: $337.89B
LVWR
LiveWire Group Inc.
$2.59
+32.82%
CONSUMER CYCLICAL · Cap: $497.57M
Smart Verdict
WallStSmart Research — data-driven comparison
The Home Depot Inc generates 532381% more annual revenue ($166.59B vs $31.29M). HD leads profitability with a 8.4% profit margin vs -234.5%. HD earns a higher WallStSmart Score of 54/100 (C-).
HD
Buy54
out of 100
Grade: C-
LVWR
Avoid22
out of 100
Grade: F
Intrinsic Value Comparison
Multi-model valuation · Graham Formula
Margin of Safety
-61.3%
Fair Value
$213.57
Current Price
$338.27
$124.70 premium
Intrinsic value data unavailable for LVWR.
Key Strengths & Concerns
Side-by-side fundamental analysis
Key Strengths
Mega-cap, among the largest globally
Every $100 of equity generates 101 in profit
Safe zone — low bankruptcy risk
Generating 5.2B in free cash flow
Revenue surging 55.2% year-over-year
Areas to Watch
Expensive relative to growth rate
4.8% revenue growth
Weak financial health signals
Trading at 24.3x book value
0.0% earnings growth
Smaller company, higher risk/reward
Trading at 43.2x book value
ROE of -261.2% — below average capital efficiency
Comparative Analysis Report
WallStSmart ResearchBull Case : HD
The strongest argument for HD centers on Market Cap, Return on Equity, Altman Z-Score.
Bull Case : LVWR
The strongest argument for LVWR centers on Revenue Growth. Revenue growth of 55.2% demonstrates continued momentum.
Bear Case : HD
The primary concerns for HD are PEG Ratio, Revenue Growth, Piotroski F-Score. Debt-to-equity of 4.18 is elevated, increasing financial risk.
Bear Case : LVWR
The primary concerns for LVWR are EPS Growth, Market Cap, Price/Book. Debt-to-equity of 2.64 is elevated, increasing financial risk.
Key Dynamics to Monitor
HD profiles as a value stock while LVWR is a hypergrowth play — different risk/reward profiles.
LVWR carries more volatility with a beta of 1.71 — expect wider price swings.
LVWR is growing revenue faster at 55.2% — sustainability is the question.
HD generates stronger free cash flow (5.2B), providing more financial flexibility.
Bottom Line
HD scores higher overall (54/100 vs 22/100). Both earn "Buy" and "Avoid" ratings respectively — the choice depends on your investment horizon and risk tolerance.
This analysis is generated from publicly available financial data. Not financial advice.
The Home Depot Inc
CONSUMER CYCLICAL · HOME IMPROVEMENT RETAIL · USA
The Home Depot, Inc., commonly known as Home Depot, is the largest home improvement retailer in the United States, supplying tools, construction products, and services. The company is headquartered in incorporated Cobb County, Georgia, with an Atlanta mailing address.
LiveWire Group Inc.
CONSUMER CYCLICAL · AUTO MANUFACTURERS · USA
LiveWire Group, Inc. is engaged in the manufacture of electric motorcycles in the North America, Europe/Middle East/Africa, and Asia Pacific regions. The company is headquartered in Milwaukee, Wisconsin.
Compare with Other HOME IMPROVEMENT RETAIL Stocks
Want to dig deeper into these stocks?