Gray Television Inc (GTN)vsSpotify Technology SA (SPOT)
GTN
Gray Television Inc
$4.01
-0.50%
COMMUNICATION SERVICES · Cap: $411.98M
SPOT
Spotify Technology SA
$496.95
+0.68%
COMMUNICATION SERVICES · Cap: $99.11B
Smart Verdict
WallStSmart Research — data-driven comparison
Spotify Technology SA generates 469% more annual revenue ($17.53B vs $3.08B). SPOT leads profitability with a 15.4% profit margin vs -3.1%. GTN appears more attractively valued with a PEG of 0.11. SPOT earns a higher WallStSmart Score of 64/100 (C+).
GTN
Buy60
out of 100
Grade: C+
SPOT
Buy64
out of 100
Grade: C+
Intrinsic Value Comparison
Multi-model valuation · Graham Formula
Margin of Safety
+86.4%
Fair Value
$35.37
Current Price
$4.01
$31.36 discount
Margin of Safety
-65.0%
Fair Value
$295.16
Current Price
$496.95
$201.79 premium
Key Strengths & Concerns
Side-by-side fundamental analysis
Key Strengths
Growing faster than its price suggests
Reasonable price relative to book value
Earnings expanding 1016.0% YoY
Every $100 of equity generates 34 in profit
Earnings expanding 222.4% YoY
Conservative balance sheet, low leverage
Large-cap with strong market position
Areas to Watch
Smaller company, higher risk/reward
Weak financial health signals
ROE of -3.5% — below average capital efficiency
Revenue declined 1.8%
Expensive relative to growth rate
Premium valuation, high expectations priced in
Trading at 10.4x book value
Comparative Analysis Report
WallStSmart ResearchBull Case : GTN
The strongest argument for GTN centers on PEG Ratio, Price/Book, EPS Growth. PEG of 0.11 suggests the stock is reasonably priced for its growth.
Bull Case : SPOT
The strongest argument for SPOT centers on Return on Equity, EPS Growth, Debt/Equity. Profitability is solid with margins at 15.4% and operating margin at 15.8%.
Bear Case : GTN
The primary concerns for GTN are Market Cap, Piotroski F-Score, Return on Equity. Debt-to-equity of 2.10 is elevated, increasing financial risk.
Bear Case : SPOT
The primary concerns for SPOT are PEG Ratio, P/E Ratio, Price/Book.
Key Dynamics to Monitor
GTN profiles as a turnaround stock while SPOT is a mature play — different risk/reward profiles.
SPOT carries more volatility with a beta of 1.55 — expect wider price swings.
SPOT is growing revenue faster at 8.2% — sustainability is the question.
SPOT generates stronger free cash flow (845M), providing more financial flexibility.
Bottom Line
SPOT scores higher overall (64/100 vs 60/100), backed by strong 15.4% margins. GTN offers better value entry with a 86.4% margin of safety. Both earn "Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.
This analysis is generated from publicly available financial data. Not financial advice.
Gray Television Inc
COMMUNICATION SERVICES · BROADCASTING · USA
Gray Television, Inc., a television broadcasting company, owns and / or operates television stations and digital assets in the United States. The company is headquartered in Atlanta, Georgia.
Spotify Technology SA
COMMUNICATION SERVICES · INTERNET CONTENT & INFORMATION · USA
Spotify Technology SA, provides audio streaming services worldwide. The company is headquartered in Luxembourg, Luxembourg.
Compare with Other BROADCASTING Stocks
Want to dig deeper into these stocks?