WallStSmart

Gray Television Inc (GTN)vsMediaco Holding Inc (MDIA)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Gray Television Inc generates 2158% more annual revenue ($3.15B vs $139.42M). GTN leads profitability with a -0.8% profit margin vs -48.9%. GTN earns a higher WallStSmart Score of 66/100 (B-).

GTN

Strong Buy

66

out of 100

Grade: B-

Growth: 6.0Profit: 4.0Value: 8.3Quality: 2.5
Piotroski: 3/9Altman Z: 0.81

MDIA

Avoid

33

out of 100

Grade: F

Growth: 6.7Profit: 2.0Value: 6.7Quality: 3.0
Piotroski: 4/9Altman Z: -0.65
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

GTNUndervalued (+86.3%)

Margin of Safety

+86.3%

Fair Value

$35.11

Current Price

$4.92

$30.19 discount

UndervaluedFair: $35.11Overvalued
MDIAUndervalued (+83.8%)

Margin of Safety

+83.8%

Fair Value

$3.96

Current Price

$1.13

$2.83 discount

UndervaluedFair: $3.96Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

GTN3 strengths · Avg: 10.0/10
PEG RatioValuation
0.1110/10

Growing faster than its price suggests

Price/BookValuation
0.2x10/10

Reasonable price relative to book value

EPS GrowthGrowth
1016.0%10/10

Earnings expanding 1016.0% YoY

MDIA0 strengths · Avg: 0/10

No standout strengths identified

Areas to Watch

GTN4 concerns · Avg: 2.5/10
Market CapQuality
$507.71M3/10

Smaller company, higher risk/reward

Piotroski F-ScoreQuality
3/93/10

Weak financial health signals

Return on EquityProfitability
-0.9%2/10

ROE of -0.9% — below average capital efficiency

Altman Z-ScoreHealth
0.812/10

Distress zone — elevated risk

MDIA4 concerns · Avg: 2.8/10
EPS GrowthGrowth
0.0%4/10

0.0% earnings growth

Market CapQuality
$99.14M3/10

Smaller company, higher risk/reward

Return on EquityProfitability
-191.5%2/10

ROE of -191.5% — below average capital efficiency

Free Cash FlowQuality
$-768,0002/10

Negative free cash flow — burning cash

Comparative Analysis Report

WallStSmart Research

Bull Case : GTN

The strongest argument for GTN centers on PEG Ratio, Price/Book, EPS Growth. PEG of 0.11 suggests the stock is reasonably priced for its growth.

Bull Case : MDIA

MDIA has a balanced fundamental profile.

Bear Case : GTN

The primary concerns for GTN are Market Cap, Piotroski F-Score, Return on Equity. Debt-to-equity of 2.16 is elevated, increasing financial risk.

Bear Case : MDIA

The primary concerns for MDIA are EPS Growth, Market Cap, Return on Equity. Debt-to-equity of 3.83 is elevated, increasing financial risk.

Key Dynamics to Monitor

GTN carries more volatility with a beta of 0.96 — expect wider price swings.

MDIA is growing revenue faster at 8.7% — sustainability is the question.

GTN generates stronger free cash flow (106M), providing more financial flexibility.

Monitor BROADCASTING industry trends, competitive dynamics, and regulatory changes.

Bottom Line

GTN scores higher overall (66/100 vs 33/100). MDIA offers better value entry with a 83.8% margin of safety. Both earn "Strong Buy" and "Avoid" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Gray Television Inc

COMMUNICATION SERVICES · BROADCASTING · USA

Gray Television, Inc., a television broadcasting company, owns and / or operates television stations and digital assets in the United States. The company is headquartered in Atlanta, Georgia.

Mediaco Holding Inc

COMMUNICATION SERVICES · BROADCASTING · USA

MediaCo Holding Inc. owns and operates radio stations in the United States.

Visit Website →

Want to dig deeper into these stocks?